--12-310001640384Q3falsehttp://fasb.org/us-gaap/2024#InvestmentAffiliatedIssuerMemberhttp://fasb.org/us-gaap/2024#InvestmentAffiliatedIssuerMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMembernilnil.16670001640384lmfa:LongTermInvestmentsMember2023-12-310001640384lmfa:BitcoinMember2024-01-022024-09-300001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2024-07-012024-09-300001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2023-01-012023-09-3000016403842024-06-300001640384us-gaap:WarrantMember2023-12-310001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-09-300001640384us-gaap:NoncontrollingInterestMember2022-12-310001640384us-gaap:RetainedEarningsMember2023-03-310001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2023-07-012023-09-300001640384lmfa:BitcoinMember2023-01-012023-12-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMembersrt:MaximumMember2024-09-300001640384lmfa:LongTermInvestmentsMember2024-01-012024-09-300001640384us-gaap:ServiceMember2023-01-012023-09-3000016403842023-06-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-08-092024-08-090001640384lmfa:LMFASponsorLLCMember2024-06-072024-06-070001640384lmfa:SecuritiesPurchaseAgreementMember2024-09-252024-09-2500016403842024-04-160001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2024-07-012024-09-300001640384us-gaap:CommonStockMember2022-12-310001640384lmfa:BitcoinMember2024-01-010001640384us-gaap:ServiceMember2024-07-012024-09-300001640384us-gaap:AssetPledgedAsCollateralMember2024-09-300001640384lmfa:TetherMember2023-12-310001640384lmfa:GigaHostingAgreementMember2023-05-052023-05-050001640384srt:MinimumMember2024-09-300001640384lmfa:TechInfrastructureJvILlcMember2024-01-012024-09-300001640384lmfa:SeriesACommonWarrantsMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384us-gaap:AccountingStandardsUpdate202308Member2024-01-012024-09-300001640384us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001640384lmfa:SymbiontIOMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMember2023-01-012023-09-300001640384lmfa:SubsidiaryLimitedLiabilityMember2024-01-012024-09-300001640384lmfa:SecuredLoanMember2024-01-012024-09-300001640384lmfa:SeastarMedicalMember2023-01-012023-09-3000016403842024-05-132024-05-130001640384lmfa:CommonStockAndWarrantsMember2024-07-012024-09-300001640384lmfa:GigaHostingAgreementMember2023-08-012023-08-310001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2023-01-012023-09-300001640384us-gaap:RetainedEarningsMember2023-01-012023-03-310001640384lmfa:UnconsolidatedEntitiesMembersrt:MaximumMember2024-09-300001640384us-gaap:RetainedEarningsMember2023-12-3100016403842023-01-012023-03-310001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2023-12-310001640384lmfa:MiningMachineMember2023-12-3100016403842024-01-012024-03-3100016403842024-04-162024-04-160001640384lmfa:SeastarMedicalHoldingsIncMember2023-09-3000016403842024-03-310001640384us-gaap:RetainedEarningsMember2023-06-3000016403842024-04-122024-04-120001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-01-290001640384us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000016403842023-02-272023-02-270001640384lmfa:PurchaseAgreementsMember2024-04-012024-04-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2024-01-012024-09-300001640384us-gaap:SubsequentEventMember2024-11-130001640384us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001640384lmfa:TechInfrastructureJvILlcMember2024-09-300001640384lmfa:SeastarMedicalHoldingsIncMember2024-01-012024-09-300001640384lmfa:HostingAgreementMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-09-300001640384us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001640384us-gaap:ServiceMember2023-07-012023-09-300001640384lmfa:ReleaseAndTerminationAgreementMember2022-06-290001640384lmfa:OriginalProductMember2023-01-012023-09-300001640384us-gaap:RestrictedStockMember2022-12-310001640384us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001640384us-gaap:AdditionalPaidInCapitalMember2023-03-310001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2023-12-310001640384us-gaap:CommonStockMember2023-06-300001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMember2023-01-012023-12-310001640384us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001640384us-gaap:NoncontrollingInterestMember2023-03-310001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-06-060001640384lmfa:LongTermInvestmentsMember2022-12-310001640384lmfa:BitcoinMember2023-09-3000016403842024-09-300001640384us-gaap:WarrantMember2023-01-012023-12-310001640384lmfa:BusinessLawGroupMemberlmfa:OutOfPocketCollectionCostsMember2024-01-012024-09-3000016403842024-02-232024-02-230001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2023-07-012023-09-300001640384us-gaap:WarrantMember2023-01-012023-09-300001640384lmfa:BitcoinMember2023-01-012023-09-300001640384lmfa:HostingAgreementMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001640384us-gaap:NoncontrollingInterestMember2023-09-300001640384lmfa:SeastarMedicalMember2023-09-300001640384lmfa:SeastarMedicalHoldingsIncMember2024-09-300001640384us-gaap:RetainedEarningsMember2024-07-012024-09-300001640384srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2024-03-310001640384lmfa:SecuritiesPurchaseAgreementMember2023-07-012023-09-300001640384srt:MaximumMember2024-01-012024-09-300001640384lmfa:UnconsolidatedEntitiesMembersrt:MinimumMember2024-09-300001640384us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2023-01-012023-09-300001640384srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberlmfa:BitcoinMemberus-gaap:AccountingStandardsUpdate202308Member2024-01-010001640384us-gaap:AdditionalPaidInCapitalMember2024-03-310001640384us-gaap:RestrictedStockMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2024-09-300001640384srt:MaximumMember2024-09-300001640384lmfa:CoreHostingAgreementMember2022-09-052022-09-050001640384us-gaap:RetainedEarningsMember2022-12-310001640384us-gaap:CommonStockMember2023-09-300001640384us-gaap:ConvertibleDebtMember2024-09-300001640384lmfa:BusinessLawGroupAssociationLawMember2022-02-012022-02-010001640384lmfa:SeastarMedicalHoldingsIncMember2023-12-310001640384us-gaap:SeniorNotesMember2024-08-060001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2024-07-012024-09-300001640384us-gaap:CommonStockMember2024-07-012024-09-300001640384lmfa:SeastarMedicalMember2024-09-3000016403842022-11-082022-11-0800016403842022-10-012022-12-310001640384lmfa:LMFASponsorLLCMember2024-01-012024-09-300001640384lmfa:BitcoinMember2024-01-012024-09-300001640384lmfa:SeriesBCommonWarrantsAndSeriesACommonWarrantsMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384lmfa:FinancialAgreementFourMember2023-12-310001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-01-012024-09-3000016403842024-01-012024-09-300001640384srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2024-03-3100016403842023-02-270001640384lmfa:BitcoinMember2023-12-310001640384lmfa:FinancialAgreementOneMember2024-01-012024-09-300001640384lmfa:BusinessLawGroupAssociationLawMember2023-12-310001640384us-gaap:ConvertibleDebtMember2024-01-012024-09-300001640384lmfa:CommonStockAndWarrantsMember2024-01-012024-09-300001640384srt:SubsidiariesMember2023-01-012023-09-300001640384lmfa:FinancialAgreementTwoMember2024-01-012024-09-300001640384lmfa:BusinessLawGroupMember2017-01-022017-01-020001640384lmfa:NewOfficeLeaseMember2024-01-012024-09-300001640384lmfa:SeastarMedicalMember2024-01-012024-09-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2023-07-012023-09-300001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2024-01-012024-09-300001640384srt:SubsidiariesMember2024-07-012024-09-300001640384lmfa:SpecialProductMember2023-01-012023-09-300001640384us-gaap:CommonStockMember2023-03-310001640384lmfa:SeastarMedicalHoldingsIncMember2023-01-012023-09-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2023-01-012023-09-300001640384us-gaap:NoncontrollingInterestMember2024-09-300001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2021-10-3100016403842023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001640384lmfa:LongTermInvestmentsMember2024-09-300001640384us-gaap:OperatingSegmentsMemberlmfa:MiningOperationsMember2023-07-012023-09-300001640384lmfa:GigaHostingAgreementMember2024-01-012024-09-300001640384lmfa:SeastarMedicalCorporationMember2024-09-300001640384lmfa:CoreHostingAgreementMember2023-01-012023-12-310001640384us-gaap:RetainedEarningsMember2024-01-012024-03-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMembersrt:MinimumMember2024-09-300001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2023-12-310001640384lmfa:CommonStockAndWarrantsMember2023-07-012023-09-300001640384lmfa:PurchaseAgreementsMember2024-03-012024-03-310001640384us-gaap:CorporateNonSegmentMember2023-01-012023-09-300001640384lmfa:SeAjLiebelLimitedPartnershipMember2023-12-310001640384lmfa:BusinessLawGroupAssociationLawMember2022-02-010001640384srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberlmfa:BitcoinMemberus-gaap:AccountingStandardsUpdate202308Member2024-01-010001640384lmfa:SpecialProductMember2024-01-012024-09-300001640384us-gaap:NoncontrollingInterestMember2023-12-310001640384us-gaap:WarrantMember2022-12-310001640384us-gaap:NoncontrollingInterestMember2024-06-3000016403842023-09-300001640384lmfa:BitcoinMember2022-12-3100016403842022-12-310001640384lmfa:MinersMember2023-01-012023-12-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2024-07-012024-09-300001640384us-gaap:RetainedEarningsMember2024-06-300001640384us-gaap:AdditionalPaidInCapitalMember2022-12-310001640384lmfa:BusinessLawGroupMember2023-07-012023-09-300001640384lmfa:SeastarMedicalCorporationMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-09-300001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:REOManagementHoldingsLlcMembersrt:MaximumMember2024-01-012024-09-300001640384lmfa:FinancialAgreementThreeMember2024-01-012024-09-300001640384lmfa:LMFASponsorLLCMemberus-gaap:PrivatePlacementMember2024-07-012024-09-300001640384lmfa:GigaHostingAgreementMember2023-01-012023-12-310001640384us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-09-300001640384us-gaap:CommonStockMember2023-12-3100016403842024-11-130001640384lmfa:AssetPurchaseAgreementMembersrt:ScenarioForecastMember2024-12-262024-12-260001640384us-gaap:ConvertibleDebtMember2024-08-0600016403842023-01-012023-09-300001640384us-gaap:RealEstateMember2024-09-300001640384lmfa:BitcoinMember2024-09-300001640384lmfa:SecuritiesPurchaseAgreementMemberlmfa:SeriesBCommonWarrantsMember2024-08-160001640384lmfa:SecuritiesPurchaseAgreementMembersrt:MaximumMember2024-08-162024-08-160001640384srt:SubsidiariesMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2023-01-012023-09-300001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-01-012024-09-3000016403842023-04-012023-06-300001640384us-gaap:RealEstateMember2023-12-310001640384lmfa:BusinessLawGroupAssociationLawMember2024-09-300001640384srt:MinimumMember2024-01-012024-09-300001640384us-gaap:CommonClassAMemberlmfa:SeastarMedicalCorporationMember2024-01-012024-09-300001640384srt:ScenarioForecastMemberlmfa:CoreHostingAgreementMember2024-01-012024-12-310001640384lmfa:SeastarMedicalMember2023-12-310001640384lmfa:SecuritiesPurchaseAgreementMember2023-01-012023-09-300001640384us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001640384us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001640384lmfa:HostingAgreementMember2021-10-312021-10-310001640384lmfa:FinancialAgreementOneMember2024-09-300001640384us-gaap:NoncontrollingInterestMember2023-06-3000016403842024-04-012024-06-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2023-12-310001640384lmfa:SecuredLoanMember2024-09-300001640384us-gaap:RestrictedStockMember2024-07-012024-09-300001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2022-11-082022-11-080001640384lmfa:FinancialAgreementFourMember2024-09-300001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-09-300001640384us-gaap:RetainedEarningsMember2023-09-300001640384lmfa:LongTermInvestmentsMember2023-01-012023-09-300001640384lmfa:SpecialProductMember2024-01-012024-09-300001640384us-gaap:RestrictedStockMember2023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2024-06-300001640384lmfa:FinancialAgreementThreeMember2023-12-310001640384lmfa:SeriesBCommonWarrantsAndSeriesACommonWarrantsMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-162024-08-160001640384us-gaap:RestrictedStockMemberlmfa:ConsultingServicesInBlockchainAndCryptoCurrencyFieldMemberlmfa:TwoVendorsMember2024-01-012024-09-300001640384srt:SubsidiariesMember2023-07-012023-09-300001640384lmfa:MiningMachineMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-01-290001640384us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001640384us-gaap:WarrantMember2024-01-012024-09-300001640384lmfa:MiningMachineMember2024-01-012024-09-3000016403842023-03-310001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2024-09-300001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMemberlmfa:LMFAcquisitionOpportunitiesIncMember2024-09-300001640384lmfa:BusinessLawGroupMember2024-01-012024-09-300001640384us-gaap:NoncontrollingInterestMember2024-03-310001640384lmfa:CoreHostingAgreementMember2024-01-012024-09-300001640384us-gaap:WarrantMember2024-01-012024-09-300001640384lmfa:OutOfPocketCollectionCostsMemberlmfa:BusinessLawGroupMember2023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-12-310001640384us-gaap:RestrictedStockMember2023-12-310001640384lmfa:MinersMember2024-01-012024-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001640384us-gaap:NotesReceivableMemberlmfa:SymbiontAssetsMemberlmfa:ROFRAgreementMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2023-01-012023-09-300001640384us-gaap:CommonStockMember2024-06-300001640384us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001640384us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001640384lmfa:SeniorSecuredDebtMember2024-09-300001640384us-gaap:AdditionalPaidInCapitalMember2023-06-300001640384us-gaap:ConvertibleDebtMember2024-08-062024-08-060001640384lmfa:FinancialAgreementThreeMember2024-09-300001640384us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001640384us-gaap:SubsequentEventMember2024-10-252024-10-250001640384lmfa:MiningMachineMember2024-04-160001640384us-gaap:RestrictedStockMember2024-01-012024-09-300001640384lmfa:SubsidiaryLimitedLiabilityMemberlmfa:UsDigitalMiningAndHostingCoLlcMember2024-01-012024-09-300001640384lmfa:TetherMember2023-09-300001640384srt:MinimumMemberlmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384lmfa:HostingAgreementMember2022-10-012022-12-310001640384lmfa:TetherMember2024-09-300001640384lmfa:BusinessLawGroupMember2024-07-012024-09-300001640384lmfa:TechInfrastructureJvILlcMember2023-12-310001640384us-gaap:SubsequentEventMember2024-11-132024-11-130001640384us-gaap:CommonStockMember2024-09-3000016403842024-07-012024-09-300001640384lmfa:BusinessLawGroupMember2023-01-012023-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-08-162024-08-160001640384lmfa:LongTermInvestmentsMember2023-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2023-12-310001640384us-gaap:RelatedPartyMemberlmfa:SeastarMedicalMemberlmfa:CreditAgreementMember2023-12-310001640384us-gaap:OperatingSegmentsMemberlmfa:SpecialtyFinanceMember2024-01-012024-09-300001640384us-gaap:CommonStockMember2024-03-310001640384us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001640384us-gaap:EmployeeStockOptionMember2024-09-300001640384lmfa:SeastarMedicalMember2024-07-012024-09-300001640384lmfa:AssetPurchaseAgreementMember2023-12-262023-12-260001640384us-gaap:SubsequentEventMember2024-10-250001640384lmfa:TechInfrastructureJvILlcMember2024-09-300001640384us-gaap:RetainedEarningsMember2023-04-012023-06-300001640384us-gaap:CommonStockMember2023-04-012023-06-300001640384us-gaap:WarrantMember2024-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-09-250001640384lmfa:SeAjLiebelLimitedPartnershipMember2024-09-300001640384us-gaap:RestrictedStockMember2023-07-012023-09-300001640384lmfa:SecuritiesPurchaseAgreementMembersrt:MaximumMember2024-08-160001640384us-gaap:NotesReceivableMemberlmfa:SymbiontAssetsMemberlmfa:ROFRAgreementMembersrt:MaximumMember2024-09-300001640384lmfa:ArthurHostingAgreementMember2024-05-062024-05-060001640384lmfa:GigaHostingAgreementMember2023-05-012023-05-310001640384lmfa:FurnitureComputerAndOfficeEquipmentMember2024-09-300001640384us-gaap:ServiceMember2024-01-012024-09-300001640384us-gaap:RetainedEarningsMember2024-03-310001640384lmfa:TechInfrastructureJvILlcMember2024-01-012024-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-07-012024-09-300001640384lmfa:SeastarMedicalMember2023-07-012023-09-300001640384us-gaap:AdditionalPaidInCapitalMember2024-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2023-09-300001640384us-gaap:RetainedEarningsMember2024-09-300001640384lmfa:OriginalProductMember2024-01-012024-09-300001640384lmfa:CoreHostingAgreementMember2024-05-012024-05-310001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMember2024-06-062024-06-060001640384lmfa:FinancialAgreementTwoMember2023-12-310001640384lmfa:BusinessLawGroupMemberlmfa:OutOfPocketCollectionCostsMember2024-07-012024-09-300001640384lmfa:SecuritiesPurchaseAgreementMember2024-01-012024-09-300001640384lmfa:HostingAgreementMember2022-09-022022-09-020001640384lmfa:CommonStockAndWarrantsMember2023-01-012023-09-300001640384us-gaap:RetainedEarningsMember2023-07-012023-09-300001640384lmfa:SeastarMedicalHoldingsIncMember2022-12-310001640384us-gaap:WarrantMember2023-09-3000016403842024-05-1300016403842024-02-230001640384lmfa:BusinessLawGroupAssociationLawMember2024-03-282024-03-280001640384lmfa:FinancialAgreementTwoMember2024-09-300001640384us-gaap:CommonClassAMemberlmfa:SeastarMedicalCorporationMember2023-01-012023-12-310001640384lmfa:UptimePurchaseAgreementMemberlmfa:Pod5iveContainersMember2021-10-312021-10-310001640384lmfa:SecuritiesPurchaseAgreementMember2024-08-160001640384lmfa:FinancialAgreementFourMember2024-01-012024-09-300001640384lmfa:SeastarMedicalMemberlmfa:LongTermInvestmentsMember2024-01-012024-09-300001640384us-gaap:RetainedEarningsMember2024-04-012024-06-300001640384us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001640384lmfa:OutOfPocketCollectionCostsMemberlmfa:BusinessLawGroupMember2023-01-012023-09-300001640384lmfa:LongTermInvestmentsMemberlmfa:LmfaFinancingLLCMembersrt:MaximumMember2024-06-0600016403842023-12-31lmfa:Bitcoinxbrli:purexbrli:shareslmfa:Mineriso4217:USDxbrli:shareslmfa:Segmentlmfa:Containerlmfa:Machinelmfa:Petahashiso4217:USDlmfa:BitcoinMachine

 

 

 

UNITEDSTATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 001-37605

 

LM FUNDING AMERICA, INC.

(Exact name of Registrant as specified in its charter)

 

Delaware

47-3844457

(State or other jurisdiction of

incorporation or organization)

(I.R.S. employer

identification no.)

 

 

1200 West Platt Street

Suite 100

Tampa, FL

33606

(Address of principal executive offices)

(Zip code)

Registrant’s telephone number, including area code: 813-222-8996

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

Trading symbol

Name of each exchange on which registered

Common Stock par value $0.001 per share

LMFA

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The registrant had 3,397,042 shares of Common Stock, par value $0.001 per share, outstanding as of November 13, 2024.

 

 

 


 

LM FUNDING AMERICA, INC.

TABLE OF CONTENTS

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023

3

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

4

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 (unaudited)

5

 

 

 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

6

Notes to Unaudited Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

41

 

 

 

Item 4.

Controls and Procedures

41

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

43

 

 

 

Item 1A.

Risk Factors

43

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

Item 3.

Defaults Upon Senior Securities

43

 

 

 

Item 4.

Mine Safety Disclosures

43

 

 

 

Item 5.

Other Information

43

 

 

 

Item 6.

Exhibits

44

 

 

SIGNATURES

45

 

2


 

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

LM Funding America, Inc. and Subsidiaries Consolidated Balance Sheets

 

 

 

September 30,

 

 

December 31,

 

 

 

2024 (Unaudited)

 

 

2023

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash

 

$

5,913,215

 

 

$

2,401,831

 

Digital assets - current (Note 2)

 

 

3,983,800

 

 

 

3,416,256

 

Finance receivables

 

 

25,410

 

 

 

19,221

 

Marketable securities (Note 5)

 

 

18,844

 

 

 

17,860

 

Receivable from sale of Symbiont assets (Note 5)

 

 

200,000

 

 

 

200,000

 

Current portion of notes receivable from Tech Infrastructure JV I LLC (Note 5)

 

 

711,840

 

 

 

-

 

Prepaid expenses and other assets

 

 

416,516

 

 

 

4,067,212

 

Income tax receivable

 

 

31,187

 

 

 

31,187

 

Current assets

 

 

11,300,812

 

 

 

10,153,567

 

 

 

 

 

 

 

 

Fixed assets, net (Note 3)

 

 

17,311,254

 

 

 

24,519,610

 

Deposits on mining equipment (Note 4)

 

 

20,847

 

 

 

20,837

 

Notes receivable from Seastar Medical Holding Corporation (Note 5)

 

 

-

 

 

 

1,440,498

 

Notes receivable from Tech Infrastructure JV I LLC - net of current portion (Note 5)

 

 

2,269,863

 

 

 

-

 

Long-term investments - equity securities (Note 5)

 

 

8,944

 

 

 

156,992

 

Investment in Seastar Medical Holding Corporation (Note 5)

 

 

440,910

 

 

 

1,145,486

 

Digital assets - long-term (Note 2)

 

 

5,000,000

 

 

 

-

 

Operating lease - right of use assets (Note 7)

 

 

109,380

 

 

 

189,009

 

Other assets

 

 

73,857

 

 

 

86,798

 

Long-term assets

 

 

25,235,055

 

 

 

27,559,230

 

Total assets

 

$

36,535,867

 

 

$

37,712,797

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

1,400,228

 

 

 

2,064,909

 

Note payable - short-term (Note 6)

 

 

1,520,564

 

 

 

567,586

 

Due to related parties (Note 10)

 

 

64,386

 

 

 

22,845

 

Current portion of lease liability (Note 7)

 

 

109,931

 

 

 

110,384

 

Total current liabilities

 

 

3,095,109

 

 

 

2,765,724

 

 

 

 

 

 

 

 

Note payable - long-term (Note 6)

 

 

4,844,084

 

 

 

-

 

Lease liability - net of current portion (Note 7)

 

 

4,924

 

 

 

85,775

 

Long-term liabilities

 

 

4,849,008

 

 

 

85,775

 

Total liabilities

 

 

7,944,117

 

 

 

2,851,499

 

 

 

 

 

 

 

 

Stockholders' equity (Note 8)

 

 

 

 

 

 

Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of September 30, 2024 and December 31, 2023

 

 

-

 

 

 

-

 

Common stock, par value $.001; 350,000,000 shares authorized; 2,956,042 shares issued and outstanding as of September 30, 2024 and 2,492,964 as of December 31, 2023

 

 

2,822

 

 

 

2,493

 

Additional paid-in capital

 

 

97,827,489

 

 

 

95,145,376

 

Accumulated deficit

 

 

(67,628,539

)

 

 

(58,961,461

)

Total LM Funding America stockholders' equity

 

 

30,201,772

 

 

 

36,186,408

 

   Non-controlling interest

 

 

(1,610,022

)

 

 

(1,325,110

)

Total stockholders' equity

 

 

28,591,750

 

 

 

34,861,298

 

Total liabilities and stockholders’ equity

 

$

36,535,867

 

 

$

37,712,797

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Operations (unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Digital mining revenues

 

$

1,127,455

 

 

$

3,283,473

 

 

$

8,618,436

 

 

$

8,342,646

 

Specialty finance revenue

 

 

97,558

 

 

 

101,535

 

 

 

303,222

 

 

 

474,544

 

Rental revenue

 

 

30,460

 

 

 

34,500

 

 

 

92,766

 

 

 

111,486

 

           Total revenues

 

 

1,255,473

 

 

 

3,419,508

 

 

 

9,014,424

 

 

 

8,928,676

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Digital mining cost of revenues (exclusive of depreciation and amortization shown below)

 

 

730,716

 

 

 

2,708,473

 

 

 

5,742,773

 

 

 

6,737,971

 

Staff costs and payroll

 

 

1,567,984

 

 

 

1,340,665

 

 

 

3,648,898

 

 

 

4,736,940

 

Depreciation and amortization

 

 

2,349,634

 

 

 

1,516,873

 

 

 

7,115,404

 

 

 

3,487,866

 

Gain on fair value of Bitcoin, net

 

 

(104,744

)

 

 

-

 

 

 

(3,096,774

)

 

 

-

 

Impairment loss on mining equipment

 

 

-

 

 

 

-

 

 

 

1,188,058

 

 

 

-

 

Impairment loss on mined digital assets

 

 

-

 

 

 

383,497

 

 

 

-

 

 

 

822,650

 

Realized gain on sale of mined digital assets

 

 

-

 

 

 

(261,191

)

 

 

-

 

 

 

(1,331,982

)

Professional fees

 

 

628,686

 

 

 

419,173

 

 

 

1,622,914

 

 

 

1,228,503

 

Selling, general and administrative

 

 

209,088

 

 

 

201,151

 

 

 

582,675

 

 

 

683,174

 

Real estate management and disposal

 

 

31,144

 

 

 

26,453

 

 

 

89,430

 

 

 

127,611

 

Collection costs

 

 

15,054

 

 

 

8,098

 

 

 

36,396

 

 

 

17,533

 

Settlement costs with associations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

Loss on disposal of assets

 

 

12,449

 

 

 

-

 

 

 

54,506

 

 

 

 

Other operating costs

 

 

229,784

 

 

 

246,735

 

 

 

667,401

 

 

 

704,589

 

Total operating costs and expenses

 

 

5,669,795

 

 

 

6,589,927

 

 

 

17,651,681

 

 

 

17,224,855

 

            Operating loss

 

 

(4,414,322

)

 

 

(3,170,419

)

 

 

(8,637,257

)

 

 

(8,296,179

)

Unrealized gain (loss) on marketable securities

 

 

(3,296

)

 

 

2,058

 

 

 

984

 

 

 

6,436

 

Impairment loss on prepaid machine deposits

 

 

(12,941

)

 

 

-

 

 

 

(12,941

)

 

 

(36,691

)

Unrealized loss on investment and equity securities

 

 

(346,866

)

 

 

(778,078

)

 

 

(852,624

)

 

 

(10,317,613

)

Impairment loss on Symbiont assets

 

 

-

 

 

 

(750,678

)

 

 

-

 

 

 

(750,678

)

Gain on fair value of purchased Bitcoin, net

 

 

-

 

 

 

-

 

 

 

57,926

 

 

 

-

 

Realized gain on securities

 

 

 

 

 

1,788

 

 

 

 

 

 

1,788

 

Realized gain on sale of purchased digital assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,917

 

Credit loss on Seastar Medical Holding Corporation notes receivable

 

 

-

 

 

 

(22,344

)

 

 

-

 

 

 

(22,344

)

Gain on adjustment of note receivable allowance

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,052,543

 

Other income - coupon sales

 

 

-

 

 

 

10,160

 

 

 

4,490

 

 

 

639,472

 

Other income - financing revenue

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,660

 

Interest expense

 

 

(124,035

)

 

 

-

 

 

 

(231,754

)

 

 

-

 

Interest income

 

 

98,343

 

 

 

39,657

 

 

 

124,696

 

 

 

210,881

 

Loss before income taxes

 

 

(4,803,117

)

 

 

(4,667,856

)

 

 

(9,546,480

)

 

 

(17,472,808

)

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

$

(4,803,117

)

 

$

(4,667,856

)

 

$

(9,546,480

)

 

$

(17,472,808

)

Less: loss attributable to non-controlling interest

 

 

105,043

 

 

 

250,880

 

 

 

265,296

 

 

 

3,120,321

 

Net loss attributable to LM Funding America Inc.

 

$

(4,698,074

)

 

$

(4,416,976

)

 

$

(9,281,184

)

 

$

(14,352,487

)

Less: deemed dividends (Note 8)

 

 

(1,704,305

)

 

 

-

 

 

 

(1,704,305

)

 

 

-

 

Net loss attributable to common shareholders

 

$

(6,402,379

)

 

$

(4,416,976

)

 

$

(10,985,489

)

 

$

(14,352,487

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss per common share (Note 1)

 

$

(2.41

)

 

$

(1.97

)

 

$

(4.35

)

 

$

(6.51

)

Diluted loss per common share (Note 1)

 

$

(2.41

)

 

$

(1.97

)

 

$

(4.35

)

 

$

(6.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2,659,974

 

 

 

2,246,745

 

 

 

2,525,160

 

 

 

2,206,187

 

Diluted

 

 

2,659,974

 

 

 

2,246,745

 

 

 

2,525,160

 

 

 

2,206,187

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4


 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Cash Flows

(unaudited)

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$

(9,546,480

)

 

$

(17,472,808

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

7,115,404

 

 

 

3,487,866

 

Noncash lease expense

 

 

79,629

 

 

 

70,545

 

Stock compensation

 

 

76,322

 

 

 

917,057

 

Stock option expense

 

 

332,415

 

 

 

1,611,795

 

Professional fees paid in common shares

 

 

100,001

 

 

 

-

 

Accrued investment income

 

 

(123,076

)

 

 

(130,990

)

Digital assets other income

 

 

(4,490

)

 

 

-

 

Gain on fair value of Bitcoin, net

 

 

(3,154,700

)

 

 

-

 

Impairment loss on mining machines

 

 

1,188,058

 

 

 

-

 

Impairment loss on digital assets

 

 

-

 

 

 

822,650

 

Impairment loss on hosting deposits

 

 

12,941

 

 

 

36,691

 

Impairment loss on Symbiont assets

 

 

-

 

 

 

750,678

 

Unrealized gain on marketable securities

 

 

(984

)

 

 

(6,436

)

Realized gain on securities

 

 

-

 

 

 

(1,788

)

Unrealized loss on investment and equity securities

 

 

852,624

 

 

 

10,317,613

 

Loss on disposal of fixed assets

 

 

54,506

 

 

 

-

 

Proceeds from securities

 

 

-

 

 

 

554,036

 

Realized gain on sale of digital assets

 

 

-

 

 

 

(1,333,899

)

Credit loss on Seastar Medical Holding Corporation notes receivable

 

 

-

 

 

 

22,344

 

Reversal of allowance loss on debt security

 

 

-

 

 

 

(1,052,543

)

Investments in marketable securities

 

 

-

 

 

 

(739,616

)

Change in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses and other assets

 

 

3,650,696

 

 

 

(123,221

)

Hosting deposits

 

 

-

 

 

 

(54,691

)

Advances (repayments) to related party

 

 

41,541

 

 

 

(31,090

)

Accounts payable and accrued expenses

 

 

(664,681

)

 

 

682,405

 

Mining of digital assets

 

 

(8,618,436

)

 

 

(8,352,805

)

Proceeds from sale of digital assets

 

 

-

 

 

 

7,487,058

 

Lease liability payments

 

 

(81,304

)

 

 

(70,563

)

Net cash used in operating activities

 

 

(8,690,014

)

 

 

(2,609,712

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Net collections of finance receivables - original product

 

 

(4,618

)

 

 

(8,765

)

Net collections of finance receivables - special product

 

 

(1,571

)

 

 

14,009

 

Capital expenditures

 

 

(1,228,428

)

 

 

(1,913,303

)

Proceeds from sale of fixed assets

 

 

78,806

 

 

 

-

 

Investment in Tech Infrastructure JV I LLC note receivable

 

 

(2,867,195

)

 

 

-

 

Investment in note receivable

 

 

-

 

 

 

(100,000

)

Collection of notes receivable

 

 

1,449,066

 

 

 

1,761,727

 

Investment in digital assets

 

 

-

 

 

 

(35,157

)

Proceeds from sale of digital assets

 

 

6,821,185

 

 

 

43,678

 

Proceeds from the sale of tether

 

 

3,003

 

 

 

-

 

Symbiont asset acquisition

 

 

-

 

 

 

(402,359

)

Distribution to members

 

 

(19,616

)

 

 

-

 

Net cash from (used in) investing activities

 

 

4,230,632

 

 

 

(640,170

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from borrowings

 

 

6,344,084

 

 

 

-

 

Insurance financing repayments

 

 

(547,022

)

 

 

(499,453

)

Insurance financing

 

 

-

 

 

 

86,886

 

Exercise of options

 

 

25,000

 

 

 

-

 

Proceeds from equity offering

 

 

2,333,112

 

 

 

-

 

Issue costs for equity offering

 

 

(184,408

)

 

 

(106,550

)

Net cash from (used in) financing activities

 

 

7,970,766

 

 

 

(519,117

)

NET DECREASE IN CASH

 

 

3,511,384

 

 

 

(3,768,999

)

CASH - BEGINNING OF PERIOD

 

 

2,401,831

 

 

 

4,238,006

 

CASH - END OF PERIOD

 

$

5,913,215

 

 

 

469,007

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

ROU assets and operating lease obligation recognized

 

$

-

 

 

$

21,887

 

Reclassification of mining equipment deposit to fixed assets, net

 

$

-

 

 

$

1,177,226

 

Change in accounting principle (see Note 1)

 

$

614,106

 

 

$

-

 

SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION

 

 

 

 

 

 

Cash paid for taxes

 

$

-

 

 

$

-

 

Cash paid for interest

 

$

222,697

 

 

$

-

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5


 

LM Funding America, Inc. and Subsidiaries Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Nine Months Ended September 30, 2024 and 2023

(unaudited)

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Additional paid-in capital

 

 

Accumulated Deficit

 

 

Non-Controlling Interest

 

 

Total Equity

 

Balance - December 31, 2022

 

 

2,232,964

 

 

$

2,233

 

 

$

92,206,200

 

 

$

(43,017,207

)

 

$

1,606,003

 

 

$

50,797,229

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

194,356

 

 

 

-

 

 

 

-

 

 

 

194,356

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,386,332

)

 

 

(1,776,264

)

 

 

(7,162,596

)

Balance - March 31, 2023

 

 

2,232,964

 

 

$

2,233

 

 

$

92,400,556

 

 

$

(48,403,539

)

 

$

(170,261

)

 

$

43,828,989

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

1,147,739

 

 

 

-

 

 

 

-

 

 

 

1,147,739

 

Issuance of restricted stock

 

 

260,000

 

 

 

260

 

 

 

564,670

 

 

 

-

 

 

 

-

 

 

 

564,930

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,549,179

)

 

 

(1,093,177

)

 

 

(5,642,356

)

Balance - June 30, 2023

 

 

2,492,964

 

 

$

2,493

 

 

$

94,112,965

 

 

$

(52,952,718

)

 

$

(1,263,438

)

 

$

39,899,302

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

269,700

 

 

 

-

 

 

 

-

 

 

 

269,700

 

Issuance of restricted stock

 

 

-

 

 

 

-

 

 

 

352,127

 

 

 

-

 

 

 

-

 

 

 

352,127

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,416,976

)

 

 

(250,880

)

 

 

(4,667,856

)

Balance - September 30, 2023

 

 

2,492,964

 

 

$

2,493

 

 

$

94,734,792

 

 

$

(57,369,694

)

 

$

(1,514,318

)

 

$

35,853,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2023

 

 

2,492,964

 

 

$

2,493

 

 

$

95,145,376

 

 

$

(58,961,461

)

 

$

(1,325,110

)

 

$

34,861,298

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

110,804

 

 

 

-

 

 

 

-

 

 

 

110,804

 

Stock compensation

 

 

-

 

 

 

-

 

 

 

71,047

 

 

 

-

 

 

 

-

 

 

 

71,047

 

Cumulative effect of change in accounting principle (See Note 1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

614,106

 

 

 

-

 

 

 

614,106

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,489,745

 

 

 

414,221

 

 

 

1,903,966

 

Balance - March 31, 2024

 

 

2,492,964

 

 

$

2,493

 

 

$

95,327,227

 

 

$

(56,857,610

)

 

$

(910,889

)

 

$

37,561,221

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

110,805

 

 

 

-

 

 

 

-

 

 

 

110,805

 

Stock compensation

 

 

-

 

 

 

-

 

 

 

5,275

 

 

 

-

 

 

 

-

 

 

 

5,275

 

Member distributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,616

)

 

 

(19,616

)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,072,855

)

 

 

(574,474

)

 

 

(6,647,329

)

Balance - June 30, 2024

 

 

2,492,964

 

 

$

2,493

 

 

$

95,443,307

 

 

$

(62,930,465

)

 

$

(1,504,979

)

 

$

31,010,356

 

Stock issued for option exercise

 

 

6,219

 

 

 

6

 

 

 

24,994

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Stock issued for services

 

 

29,674

 

 

 

30

 

 

 

99,971

 

 

 

-

 

 

 

-

 

 

 

100,001

 

Warrant exercise

 

 

149,185

 

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

Shares issued for cash in public offering, net

 

 

278,000

 

 

 

278

 

 

 

2,148,411

 

 

 

-

 

 

 

-

 

 

 

2,148,689

 

Stock option expense

 

 

-

 

 

 

-

 

 

 

110,806

 

 

 

-

 

 

 

-

 

 

 

110,806

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,698,074

)

 

 

(105,043

)

 

 

(4,803,117

)

Balance - September 30, 2024

 

 

2,956,042

 

 

$

2,822

 

 

$

97,827,489

 

 

$

(67,628,539

)

 

$

(1,610,022

)

 

$

28,591,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6


 

LM FUNDING AMERICA, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024

(UNAUDITED)

 

 

Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

LM Funding America, Inc. (“we”, “our”, “LMFA” or the “Company”) was formed as a Delaware corporation on April 20, 2015.

LMFA is the sole member of several entities including LM Funding, LLC, which was organized in January 2008, US Digital Mining and Hosting Co., LLC, which was formed on September 10, 2021 (“US Digital”); LMFA Financing LLC, formed on November 23, 2020; and LMFAO Sponsor LLC, formed on October 29, 2020 (LMFA is a majority member of LMFAO Sponsor LLC). Additionally, US Digital has formed various 100% owned subsidiaries to engage in business in various states in connection with its Bitcoin mining business.

LMFAO Sponsor LLC formed a majority owned subsidiary, LMF Acquisition Opportunities Inc. (“LMAO”) on October 29, 2020, which was organized as a special purpose acquisition company that completed an initial public offering in January 2021, whereupon the Company ceased to be majority owned by LMFA. LMF Acquisition Opportunities Inc. was subsequently merged with Seastar Medical Holding Corporation on October 28, 2022.

The Company also from time to time organizes other subsidiaries to serve a specific purpose or hold a specific asset.

Lines of Business

The Company currently operates two lines of business: our cryptocurrency mining business and our specialty finance business.

The Bitcoin mining operation deploys our computing power to mine Bitcoin on the Bitcoin network. We conduct this business through our wholly owned subsidiary, US Digital, a Florida limited liability company, which we formed in 2021 to develop and operate our cryptocurrency mining business.

With respect to our specialty finance business, the Company has historically engaged in the business of providing funding to nonprofit community associations primarily located in the state of Florida. We offer incorporated nonprofit community associations, which we refer to as “Associations,” a variety of financial products customized to each Association’s financial needs.

Bitcoin Mining Business

We obtain Bitcoin as a result of our mining operations, and we sell Bitcoin from time to time, to support our operations and strategic growth. We plan to convert our Bitcoin to U.S. dollars. We may engage in regular trading of Bitcoin or engage in hedging activities related to our holding of Bitcoin. However, our decisions to hold or sell Bitcoin at any given time may be impacted by the Bitcoin market, which has been historically characterized by significant volatility. Currently, we do not use a formula or specific methodology to determine whether or when we will sell Bitcoin that we hold, or the number of Bitcoins we will sell. Rather, decisions to hold or sell Bitcoins are currently determined by management based on working cash needs and by monitoring the market in real time.

As of September 30, 2024 and December 31, 2023, the Company had approximately 5,900 machines, which amounted to operating units capable of producing over 639 petahash and 615 petahash, respectively, per second (“EH/s”) of computing power.

Specialty Finance Company

In our specialty finance business, we purchase an Association’s right to receive a portion of the Association’s collected proceeds from owners that are not paying their assessments. After taking assignment of an Association’s right to receive a portion of the Association’s proceeds from the collection of delinquent assessments, we engage law firms to perform collection work on a deferred billing basis wherein the law firms receive payment upon collection from the account debtors or a predetermined contracted amount if payment from account debtors is less than legal fees and costs owed.

Principles of Consolidation

The consolidated financial statements include the accounts of LMFA and its wholly-owned subsidiaries: LM Funding, LLC; LMF October 2010 Fund, LLC; REO Management Holdings, LLC (including all 100% owned subsidiary limited liability companies); LM Funding of Colorado, LLC; LM Funding of Washington, LLC; LM Funding of Illinois, LLC; US Digital (includes all 100% owned subsidiary limited liability companies) and LMF SPE #2, LLC and various single purpose limited liability corporations owned by REO Management Holdings, LLC which own various properties. It also includes LMFA Sponsor, LLC (a 69.5% owned subsidiary). All significant intercompany balances have been eliminated in consolidation.

7


 

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in the annual consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. The interim consolidated financial statements as of September 30, 2024 and for the three and nine months ended September 30, 2024 and September 30, 2023, respectively, are unaudited. In the opinion of management, the interim consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to provide a fair statement of the results for the interim periods. The accompanying consolidated balance sheet as of December 31, 2023, is derived from the audited consolidated financial statements presented in the Company’s Annual Report on Form 10-K for fiscal the year ended December 31, 2023.

Recently adopted accounting pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2023-08, Intangible - Goodwill and Other -Crypto Assets (Subtopic 350-60) (“ASC 350-60”). ASC 350-60 requires entities with certain crypto assets to subsequently measure such assets at fair value, with changes in fair value recorded in net income in each reporting period. In addition, entities are required to provide additional disclosures about the holdings of certain crypto assets. Crypto assets that meet all the following criteria are within the scope of the ASC 350-60:

(1) meet the definition of intangible assets as defined in the Codification

(2) do not provide the asset holder with enforceable rights to or claims on underlying goods, services, or other assets

(3) are created or reside on a distributed ledger based on blockchain or similar technology

(4) are secured through cryptography

(5) are fungible, and

(6) are not created or issued by the reporting entity or its related parties.

Bitcoin, which is the sole crypto asset mined by the Company, meets each of these criteria. For all entities, the ASC 350-60 amendments are effective for fiscal years beginning after December 15, 2024, including interim periods within those years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued (or made available for issuance). If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period. The Company has elected to early adopt the new guidance effective January 1, 2024 resulting in a $614 thousand cumulative-effect change to adjust the Company's Bitcoin held on January 1, 2024 with the corresponding entry to beginning accumulated deficit.

Segment and Reporting Unit Information

Operating segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Chief Executive Officer and Chief Financial Officer of the Company comprise the CODM, as a group. The Company has two operating segments as of September 30, 2024, which we refer to as Specialty Finance and Mining Operations. Our corporate oversight function and other components that may earn revenues that are only incidental to the activities of the Company are aggregated and included in the “All Other” category. Refer to Note 9 - Segment Information.

Reclassification

Certain prior period immaterial amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on the reported results of operations.

Liquidity

The accompanying consolidated financial statements of the Company have been prepared assuming the Company will continue as a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date these financial statements are issued and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. The evaluation of going concern under the accounting guidance requires significant judgment which involves the Company to consider that it has historically incurred losses in recent years as it has prepared to grow its business through expansion and acquisition opportunities. The Company must also consider its current liquidity as well as future market and economic conditions that may be deemed outside the control of the Company as it relates to obtaining financing and generating future profits. As of September 30, 2024, the Company had $5.9 million available cash on-hand and Bitcoin with a fair market value of $9.0 million (of which $5.0 million is pledged as collateral against outstanding borrowings and classified within "Digital assets - long-term" on the consolidated balance sheets). After considering its current liquidity and future market and economic conditions, the Company has concluded there is no substantial doubt about the Company’s ability to continue as a going concern.

8


 

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates include the evaluation of probable losses on balances due from third parties, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and reserves on notes receivables. We consider our critical accounting estimates to be those related to long-lived asset impairment assessments. Our estimates may change, however, as new events occur and additional information is obtained, and any such changes will be recognized in the consolidated financial statements.

Cash

The Company maintains cash balances at several financial institutions that are insured under the Federal Deposit Insurance Corporation’s (“FDIC”) Transition Account Guarantee Program. Balances with the financial institutions may exceed federally insured limits. As of September 30, 2024 and December 31, 2023 we have approximately $5.3 million and $2.2 million of cash in various institutions that exceed the FDIC or SIPC insurance coverage limit of $250,000.

Digital Assets

Bitcoin are included in current assets in the consolidated balance sheets due to the Company’s ability to sell Bitcoin in a highly liquid marketplace and such Bitcoin holdings are expected to be realized in cash or sold or consumed during the normal operating cycle of the Company. As a result of adopting ASC 350-60 on January 1, 2024, Bitcoin is measured at fair value as of each reporting period (see Recently Issued Accounting Pronouncements). The fair value of Bitcoin is measured using the period-end closing Bitcoin price from its principal market in accordance with ASC 820, Fair Value Measurement. Since Bitcoin is traded on a 24-hour period, the Company utilizes the price as of midnight UTC time, which aligns with the Company's revenue recognition cut-off. The increase and decrease in fair value from each reporting period is reflected on the consolidated statements of operation as "Gain on fair value of Bitcoin, net". The Company sells Bitcoin and such gains and losses from such transactions are measured as the difference between the cash proceeds and the carrying basis of Bitcoin as determined on a First In-First Out ("FIFO") basis and are recorded within "Gain on fair value of Bitcoin, net".

Prior to issuance of the ASU 2023-08 and adoption of ASC 350-60, Bitcoin were recorded at cost less impairment and were classified as indefinite-lived intangible assets in accordance with ASC 350, Intangibles — Goodwill and Other. An intangible asset with an indefinite useful life was not amortized but was assessed for impairment annually, or more frequently, when events or changes in circumstances occurred indicating that it was more likely than not that the carrying amount of the indefinite-lived asset exceeded its fair value. The Company determined the fair value of Bitcoin in accordance with ASC 820, Fair Value Measurement, based on lowest intraday quoted prices from our principal market for such assets (Level 1 inputs). We performed an analysis each month to identify whether events or changes in circumstances indicate that it is more likely than not that our digital assets were impaired. If the carrying value of a digital asset exceeded the fair value so determined, an impairment loss had occurred with respect to those digital assets in the amount equal to the difference between their carrying values and the fair value. To the extent an impairment loss was recognized, the loss established the new cost basis of the asset and subsequent reversal of impairment losses was not permitted under ASC 350, Intangibles – Goodwill and Other. Additionally, in the previous guidance, subsequent increases in Bitcoin prices are not allowed to be recorded (unrealized gains) unless the Bitcoin is sold, at which point the gain is recognized. Accordingly, gains (losses) recognized on fair value of Bitcoin in fiscal year 2024 are not comparable to fiscal year 2023.

Bitcoin, which is non-cash consideration earned by the Company through its mining activities, are included as a reconciling item as a cash outflow within operating activities on the accompanying consolidated statements of cash flows. The cash proceeds from the sales of Bitcoin are classified based on the holding period in which the Bitcoin are held. ASC 350-60 specifies that Bitcoin converted nearly immediately into cash would qualify as cash flows from operating activities and all other sales would qualify as investing activities. In prior fiscal periods, the Company did not hold its Bitcoin for extended periods of time and such sales proceeds prior to the adoption of ASC 350-60 were reported as cash flows from operating activities. Upon adoption of ASC 350-60, the Company evaluates its sales of Bitcoin and will record Bitcoin sold nearly immediately as operating cash flows and the remainder will be recorded as investing activities. During the nine months ended September 30, 2024, all proceeds from Bitcoin sales were classified as investing activities.

9


 

Investment in Securities

Investment in Securities includes investments in common stocks and convertible notes receivables. Investments in securities are reported at fair value with changes in unrecognized gains or losses included in other income on the income statement.

Investments in Unconsolidated Entities

We account for investments in less than 50% owned and more than 20% owned entities using the equity method of accounting. Because we have elected the fair value option for these securities, unrealized holding gains and losses during the period are included in other income within the Consolidated Statements of Operation.

Fair Value of Financial Instruments

FASB ASC 825-10, Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet.

Fixed Assets

The Company capitalizes all acquisitions of fixed assets in excess of $500. Fixed assets are stated at cost, net of accumulated depreciation. State and local use tax for equipment shipped from overseas is generally accrued on a quarterly basis at the time equipment is placed in service and is paid to the state in which the equipment is being utilized. Depreciation is computed using the straight-line method over the estimated useful lives of the assets and commences once the assets are ready for their intended use. Fixed assets are comprised of furniture, computer, office equipment, buildings and mining machines with assigned useful lives of 3 to 30 years.

The Company classifies mining machine deposit payments within "Deposits on mining equipment" in the consolidated balance sheets. As mining machines are received, the respective cost of the mining machines plus the related shipping and customs fees are reclassified from "Deposits on mining equipment" to "Fixed assets, net" in the consolidated balance sheets. Refer to Note 4 - Deposits on Mining Equipment and Hosting Services. In addition, as part of its periodic review of its fixed asset groups during the fourth quarter of 2023, the Company changed the estimated useful life for its mining machines from 5 years to 4 years. The change was accounted for on a prospective basis.

The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of mining machines. To the extent that any of the assumptions underlying management’s estimate of useful life of its mining machines are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

Equipment Purchases

We ordered 300 S21 Bitmain machines in January 2024 for an aggregate purchase price of approximately $1.1 million which were delivered in two shipments during March 2024 and April 2024.

Right to Use Assets

The Company capitalizes all leased assets pursuant to ASU 2016-02, Leases (Topic 842), which requires lessees to recognize right-of-use assets and lease liability, initially measured at present value of the lease payments, on its balance sheet for leases with terms longer than 12 months and classified as either financing or operating leases. As of September 30, 2024 and December 31, 2023 right to use assets, net of accumulated amortization, was $109 thousand and $189 thousand.


Impairment of Long-Lived Assets

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment amount is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. There was nil and $1.2 million impairment loss recorded on fixed assets during the three and nine months ended September 30, 2024, respectively, and nil impairment loss recorded on fixed assets during the three and nine months ended September 30, 2023, respectively. Refer to Note 3 - Fixed Assets.

Hosting Contracts

The Company currently uses three companies to host its miners: Core Scientific Inc. ("Core"), Giga Energy Inc ("GIGA") and Tech Infrastructure JV I LLC ("Tech Infrastructure").

On September 5, 2022, the Company, through its wholly-owned subsidiary US Digital, entered into a hosting agreement (the “Core Hosting Agreement”) with Core pursuant to which Core, under various additional orders, agreed to host approximately 3,000 of the

10


 

Company's Bitcoin miner machines at a secure location and provide power, maintenance and other services specified in the contract with a term of one year, with automatic renewals unless either party notifies the other party in writing not less than ninety (90) calendar days before such renewal of its desire for the order not to renew unless terminated sooner pursuant to the terms of the Core Hosting Agreement. The Company entered into a number of amendments in 2023 and 2024 that resulted in Core hosting a total of approximately 4,870 miners. The amended Hosting Agreement results in the terms of the hosting arrangement expiring with respect to approximately 4,000 miners on May 31, 2024 while allowing the terms of the hosting arrangement to continue with respect to approximately 800 miners through December 31, 2024.

As required under the Core Hosting Agreement, the Company paid a $2.2 million deposit as of December 31, 2023. Under the terms of the amended Hosting Agreement, the deposit related to the 4,000 miners that were removed was applied to our invoices. As of September 30, 2024 and December 31, 2023, the Company had nil and $2.1 million of the prepaid deposit remaining with Core, respectively. In December 2022, Core filed for Chapter 11 bankruptcy in the U.S. Bankruptcy Court for the Southern District of Texas. Core's bankruptcy filing has not negatively impacted our mining ability at their sites as of the date of this filing.

On May 5, 2023, the Company entered into a hosting agreement (the “GIGA Hosting Agreement”) with GIGA pursuant to which GIGA agreed to host 1,080 of the Company's Bitcoin Miner S19J Pro machines at a secure location and provide power, maintenance and other services specified in the contract with a term of one year. On April 12, 2024, the Company amended the contract to allow for an extension of the contract with a 60 day termination notice. As required under the GIGA Hosting Agreement, the Company paid $173 thousand as a pre-payment in May 2023 and paid a refundable deposit of $173 thousand in August 2023. As of September 30, 2024 and December 31, 2023, respectively, the Company had nil and $117 thousand of prepaid deposits remaining with GIGA, respectively. All of the machines hosted by Giga were moved to a third-party warehouse in July 2024 and are awaiting a new hosting site.

On May 6, 2024, the Company entered into a hosting agreement (the “Arthur Hosting Agreement”) with Tech Infrastructure pursuant to which Tech Infrastructure agreed to host approximately 3,000 of the Company's Bitcoin Miner S19J Pro machines at a secure location and provide power, maintenance and other services specified in the contract with a term of nine months. On July 17, 2024, the Company amended the contract to allow for an extension of the contract of one month.

Revenue Recognition – Bitcoin Mining

We recognize revenue in accordance with generally accepted accounting principles as outlined in ASC 606, Revenue From Contracts with Customers, which requires that five steps be followed in evaluating revenue recognition: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

Our accounting policy on revenue recognition for our Bitcoin mining segment is provided below.

Step 1: The Company enters into a contract with a Bitcoin mining pool operator (i.e., the Customer) to provide hash calculations to the mining pools. The contract is terminable at any time by either party and thus the contract term is shorter than a 24-hour period and the contracts are continuously renewed. The Customer provides services solely for bitcoin mining and the fees charged during the three and nine months ended September 30, 2024 were approximately 0.5% of the total daily bitcoin mined.

Applying the criteria per ASC 606-10-25-1, the contract arises at the point that the Company provides hash calculations to the Customer, which is considered at contract inception, because customer consumption is in tandem with daily earnings of delivery of the computing power.

Step 2: In order to identify the performance obligations in a contract with a customer, the Company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met:

• The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct); and

• The entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

Based on these criteria, the Company has a single performance obligation in providing hash calculations to the Customer. The continuous renewal options do not represent material rights because they do not provide the Customer with the right to purchase additional goods or services at a discount. Specifically, the contract is renewed at the same terms, conditions, and rate as the current contract which is consistent with market rates, and there are no upfront or incremental fees in the initial contract. The Company has full control of the mining equipment utilized in the mining pool and if the Company determines it will increase or decrease the processing power of its machines and/or fleet (i.e., for repairs or when power costs are excessive) the computing power provided to the customer will be reduced.

11


 

Step 3: The transaction consideration the Company earns is non-cash consideration in the form of Bitcoin, which the Company measures at fair value at 23:59:59 UTC on the date of contract inception using the Company's principal market for Bitcoin. Although the contract renews continuously throughout the day, and thus the value of the consideration should be assessed continuously throughout the day, the Company has concluded that using the 23:59:59 UTC bitcoin price each day does not result in a materially different outcome. According to the Customer contract, daily settlements are made to the Company by the Customer based on the hash calculations provided over contract periods and the payout is made at approximately 04:00 UTC the following day.

When participating in ratable share pools, in exchange for providing hash calculations the Company is entitled to a fractional share of the Bitcoin award the Customer receives for successfully adding a block to the blockchain, plus a fractional share of the transaction fees attached to that blockchain. The Company’s fractional share is based on the proportion of hash calculations the Company contributed to the Customer compared to the total hash calculations contributed by all mining pool participants in solving the current algorithm. When participating in a Full Pay Per Share (“FPPS”) mining pool, in exchange for providing hash calculations to the pool the Company is entitled to compensation, calculated on a daily basis, at an amount that approximates the total Bitcoin that could have been mined using the Company’s hash calculations, calculated on a look-back basis across previous blocks using the pools hash rate index.

The transaction consideration the Company earns is variable since it is dependent on the daily computing power provided by the Company under the FPPS model and total Bitcoin earned by the under the ratable share model. There are no other forms of variable considerations, such as discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, penalties, or other similar items.

The sum of the block reward and transaction fees earned by the Company is reduced by mining pool fees charged by the Customer for operating the mining pool based on a rate schedule per the mining pool contract. The mining pool fee is only incurred to the extent we perform hash calculations and generate revenue in accordance with the Customer’s payout formula during the continuously renewed contract periods beginning mid-night UTC and ending 23:59:59 UTC daily. This amount represents consideration paid to the Customer and is thus reported as a reduction in revenue.

Step 4: The transaction price is allocated to the single performance obligation upon verification for the provision of hash calculations to the Customer, and total Bitcoin rewards earned by the pool, when applicable under a ratable share model. There is a single performance obligation (i.e., hashrate) for the contract; therefore, all consideration from the Customer is allocated to this single performance obligation.

Step 5: The Company’s performance is complete in transferring the hash calculations over-time to the customer and the customer obtains control of the contributed hashrate.The performance obligation of hash calculations is fulfilled over time, as opposed to a point in time, because the Company provides the hash calculations throughout the contract period and the customer simultaneously obtains control of it and uses the asset to produce bitcoin. There are no deferred revenues or other liability obligations recorded by the Company since there are no payments in advance of the performance.

Bitcoin earned by the Company through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows.

Cost of Revenues

The Company includes energy costs and external co-location mining hosting fees in cost of revenues. Depreciation of mining machines is included within "Depreciation and amortization" in the Consolidated Statements of Operations.

Revenue Recognition - Specialty Finance

Accounting Standards Codification (“ASC”) 606 of the Financial Accounting Standards Board (“FASB”) states an entity needs to conclude at the inception of the contract that collectability of the consideration to which it will be entitled in exchange for the goods and services that will be transferred to the customer is probable. That is, in some circumstances, an entity may not need to assess its ability to collect all of the consideration in the contract. The Company provides funding to Associations by purchasing their rights under delinquent accounts from unpaid assessments due from property owners. Collections on the Accounts may vary greatly in both the timing and amount ultimately recovered compared with the total revenues earned on the Accounts because of a variety of economic and social factors affecting the real estate environment in general.

The Company’s contracts with its specialty finance customers have very specific performance obligations. The Company has determined that the known amount of cash to be realized or realizable on its revenue generating activities cannot be reasonably estimate and as such, classifies its finance receivables as nonaccrual and recognizes revenues in the accompanying statements of income on the cash basis or cost recovery method in accordance with ASC 310-10, Receivables. The Company’s operations also consist of rental revenue earned from tenants under leasing arrangements which provide for rent income. The leases have been accounted for as operating leases. For operating leases, revenue is recorded based on cash rental payments was collected during the period. The Company analyzed its remaining revenue streams and concluded there were no changes in revenue recognition with the adoption of the new standard.

12


 

Under ASC 606, the Company applies the cash basis method to its original product and the cost recovery method to its special product as follows:

Finance Receivables—Original Product: Under the Company’s original product, delinquent assessments are funded only up to the Super Lien Amount as discussed above. Recoverability of funded amounts is generally assured because of the protection of the Super Lien Amount. As such, payments by unit owners on the Company’s original product are recorded to income when received in accordance with the provisions of the Florida Statute (718.116(3)) and the provisions of the purchase agreements entered into between the Company and Associations. Those provisions require that all payments be applied in the following order: first to interest, then to late fees, then to costs of collection, then to legal fees expended by the Company and then to assessments owed. In accordance with the cash basis method of recognizing revenue and the provisions of the statute, the Company records revenues for interest and late fees when cash is received. In the event the Company determines the ultimate collectability of amounts funded under its original product are in doubt, payments are applied to first reduce the funded or principal amount.

Finance Receivables—Special Product (New Neighbor Guaranty program): During 2012, the Company began offering associations an alternative product under the New Neighbor Guaranty program whereby the Company will fund amounts in excess of the Super Lien Amount. Under this special product, the Company purchases substantially all of the delinquent assessments owed to the association, in addition to all accrued interest and late fees, in exchange for payment by the Company of (i) a negotiated amount or (ii) on a going forward basis, all monthly assessments due for a period up to 48 months. Under these arrangements, the Company considers the collection of amounts funded is not assured and under the cost recovery method, cash collected is applied to first reduce the carrying value of the funded or principal amount with any remaining proceeds applied next to interest, late fees, legal fees, collection costs and any amounts due to the Association. Any excess proceeds still remaining are recognized as revenues. If the future proceeds collected are lower than the Company’s funded or principal amount, then a loss is recognized.

Net Commission Revenue: The Company acts as an agent in providing health travel insurance policies. As a result, the Company revenue is recorded at net. The Company has determined that the known amount of cash to be realized or realizable on its revenue generating activities can be reasonably estimated and as such, classifies its receivables as accrual and recognizes revenues in the accompanying statements of income on the accrual basis. If a policy is not effective as of the end of a period, then the associated revenue and underwriting costs are deferred until the effective date. The majority of the commission revenue is underwritten by two policy underwriters who pays the Company commissions.

Coupon Sales

From time to time the Company receives coupons from Bitmain to incentivize purchases of equipment. Coupons have a stated face value in dollars and can be applied against future invoices for purchased machines. Coupons are transferable and there are not restrictions on the sale to third parties. Occasionally, the Company sells coupons to third parties in exchange for cash consideration or digital assets. As there is currently no active market for the buying and selling of Bitmain coupons, the Company has determined that the fair value of coupons received is nil at the time of receipt therefore revenue associated with the sale of such coupons is not recognized until the sale transaction has been completed and consideration has been received from the third party. During the three and nine months ended September 30, 2024, the Company sold Bitmain coupons for nil and $4 thousand, which was recognized as other income within "Other income - coupon sales" in the Consolidated Statements of Operations. During the three and nine months ended September 30, 2023, the Company sold Bitmain coupons for approximately $10 thousand and $639 thousand respectively.

Income Taxes

The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required. The Company had no uncertain tax positions as of September 30, 2024 and December 31, 2023.

Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses. A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized.

The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from managements estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities. Interest and penalties are included in tax expense.

Income tax expense/(benefit) from operations for the three and nine months ended September 30, 2024 and 2023 was nil in each period, which resulted primarily from maintaining a full valuation allowance against the Company's deferred tax assets.

13


 

Income (Loss) Per Share

Basic income (loss) per share is calculated as net income (loss) to common stockholders divided by the weighted average number of common shares outstanding during the period. For the three and nine months ended September 30, 2024, the value transferred as a result of the warrant repricing of $1.7 million was recognized as an increase to net loss attributable to common shareholders. Refer to Note 8 - Stockholders' Equity.

The weighted average shares used in calculating loss per share for the three and nine months ended September 30, 2024 includes nil and 87 thousand restricted shares that were legally issued during the year ended December 31, 2023 and vested during the three and nine months ended September 30, 2024 based on their respective vesting date. The Company issued nil and 260 thousand restricted shares during the three and nine months ended September 30, 2023. The weighted average shares used in calculating loss per share for the three and nine months ended September 30, 2023 includes 65 thousand and 108 thousand, respectively of restricted shares that were fully vested as of September 30, 2023 based on their respective vesting date and excludes 152 thousand restricted shares that were legally issued but not vested as of September 30, 2023.

Diluted income (loss) per share for the periods equal to basic income (loss) per share as the effect of any convertible notes, stock-based compensation awards, stock warrants, and warrant repricing would be anti-dilutive.

The anti-dilutive stock-based compensation awards consisted of:





 

 

 

 

 





September 30, 2024

 



December 31, 2023

 

Stock Options



 

593,378

 



 

599,597

 

Stock Warrants



 

3,452,177

 



 

1,274,807

 

Restricted Shares



 

-

 

 

 

86,667

 

 

 

The following table illustrates the computation of basic and diluted EPS for the three and nine months ended September 30, 2024 and 2023:

 

Three months ended September 30, 2024

 

 

Three months ended September 30, 2023

 

 

Income (Numerator)

 

 

Shares (Denominator)

 

 

Per-Share Amount

 

 

Income (Numerator)

 

 

Shares (Denominator)

 

 

Per-Share Amount

 

Net loss attributable to LM Funding America Inc.

$

(4,698,074

)

 

 

 

 

 

 

 

$

(4,416,976

)

 

 

 

 

 

 

Less: deemed dividends

 

(1,704,305

)

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Basic and diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders

 

(6,402,379

)

 

 

2,659,974

 

 

$

(2.41

)

 

 

(4,416,976

)

 

 

2,246,745

 

 

$

(1.97

)

 

 

Nine months ended September 30, 2024

 

 

Nine months ended September 30, 2023

 

 

Income (Numerator)

 

 

Shares (Denominator)

 

 

Per-Share Amount

 

 

Income (Numerator)

 

 

Shares (Denominator)

 

 

Per-Share Amount

 

Net loss attributable to LM Funding America Inc.

$

(9,281,184

)

 

 

 

 

 

 

 

$

(14,352,487

)

 

 

 

 

 

 

Less: deemed dividends

 

(1,704,305

)

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Basic and diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders

 

(10,985,489

)

 

 

2,525,160

 

 

$

(4.35

)

 

 

(14,352,487

)

 

 

2,206,187

 

 

$

(6.51

)

 

Contingencies

The Company accrues for contingent obligations, including estimated legal costs, when the obligation is probable and the amount is reasonably estimable. As facts concerning contingencies become known, the Company reassesses its position and makes appropriate adjustments to the consolidated financial statements. Estimates that are particularly sensitive to future changes include those related to tax, legal and other regulatory matters.

 

 

14


 

Stock-Based Compensation

The Company records all equity-based incentive grants to employees and non-employee members of the Company’s Board of Directors in operating expenses in the Company’s Consolidated Statements of Operations based on their fair values determined on the date of grant. Stock-based compensation expense, reduced for estimated forfeitures, is recognized over the requisite service period of the award, which is generally the vesting term of the outstanding equity awards. The expense attribution method is straight-line or accelerated graded-vesting depending on the nature of the award.

Non-cash Activities

ROU assets and operating lease obligation recognized - Due to the execution of its office equipment operating lease during the nine months ended September 30, 2024 and 2023, the Company recognized a lease liability and ROU asset associated with the lease in the amount of nil and $22 thousand, respectively.

Reclassification of mining equipment deposit to fixed assets, net - During the nine months ended September 30, 2024 and 2023 as mining machines were received, the Company reclassified nil and $1.2 million of mining machine costs plus related shipping and customs fees from "Deposits on mining equipment" to "Fixed assets, net" in the consolidated balance sheets, respectively.

Change in equity due to change in accounting principal ASC 350-60 - The Company has elected to early adopt the new guidance effective January 1, 2024 resulting in a $614 thousand cumulative-effect change to adjust the Company's Bitcoin held on January 1, 2024 with the corresponding entry to beginning accumulated deficit.

 

 

15


 

Note 2. Digital Asset

Digital assets consisted of the following:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

Bitcoin

$

 

3,972,153

 

 

$

3,406,096

 

 

$

2,246,340

 

Tether

 

 

11,647

 

 

 

10,160

 

 

 

10,160

 

Digital assets - current

 

 

3,983,800

 

 

 

3,416,256

 

 

 

2,256,500

 

Bitcoin - long-term

 

 

5,000,000

 

 

 

-

 

 

 

-

 

Total digital assets

$

 

8,983,800

 

 

$

3,416,256

 

 

$

2,256,500

 

 

 

 

 

 

 

 

 

 

 

Bitcoin

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

Number of Bitcoin held

 

 

142.3

 

 

 

95.1

 

 

 

90.1

 

Carrying basis - per Bitcoin

 

$

58,409

 

 

$

35,816

 

 

$

24,932

 

Fair value - per Bitcoin

 

$

63,301

 

 

$

42,273

 

 

$

26,974

 

Carrying basis of Bitcoin

 

$

8,310,473

 

 

$

3,406,096

 

 

$

2,246,340

 

Fair value of Bitcoin

 

$

8,972,153

 

 

$

4,020,202

 

 

$

2,430,330

 

 

The carrying basis represents the valuation of Bitcoin at the time the Company earns the Bitcoin through mining activities. The carrying basis for Bitcoin held prior to the adoption of ASU 2023-08 was determined on the "cost less impairment" basis. Fair value of Bitcoin was determined using Level 1 inputs. As of September 30, 2024 and December 31, 2023 approximately 79 Bitcoin (with an approximate fair value of $5.0 million) and nil Bitcoin were held in a custody account as collateral for the $5.0 million Liebel loan. Accordingly, the Company is restricted in its ability to use the Bitcoin separately held as collateral in the operation of its business. The Company regularly moves the collateral Bitcoin out of the collateral account when the fair value of such Bitcoin increases and deposits additional Bitcoin into the collateral account when the fair value of such Bitcoin decreases.

The following table presents a roll-forward of Bitcoin for the nine months ended September 30, 2024, based on the fair value model under ASU 2023-08:

 

 

 

September 30, 2024

 

Bitcoin as of December 31, 2023

$

 

3,406,096

 

Cumulative effect of the adoption of ASU 2023-08 (See Note 1)

 

 

614,106

 

Beginning balance: Bitcoin as of January 1, 2024

 

 

4,020,202

 

Addition of Bitcoin from mining activities

 

 

8,618,436

 

Disposition of Bitcoin from sales

 

 

(6,821,185

)

Gain on fair value of Bitcoin, net

 

 

3,154,700

 

End of period

$

 

8,972,153

 

 

During the three and nine months ended September 30, 2024, the Company realized total gains on Bitcoin of $1 thousand and $522 thousand, respectively and realized total losses on Bitcoin of $15 thousand and $142 thousand, respectively.

 

The following table presents a roll-forward of Bitcoin for the nine months ended September 30, 2023, prior to the adoption of ASU 2023-08, based on the cost less impairment model under ASC 350:

 

 

 

September 30, 2023

 

Beginning of year

 

$

888,026

 

Purchase of Bitcoin

 

 

35,157

 

Production of Bitcoin

 

 

8,342,646

 

Impairment loss on mined Bitcoin

 

 

(822,650

)

Carrying amount of Bitcoin sold

 

 

(6,196,839

)

End of period

 

 

2,246,340

 

 

16


 

Note 3. Fixed Assets, net

The components of fixed assets as of September 30, 2024 and December 31, 2023 are as follows:

 

 

Useful Life (Years)

 

September 30, 2024

 

 

December 31, 2023

 

Mining machines

 

4

 

$

 

29,230,577

 

 

$

 

29,799,782

 

Real estate assets owned

 

30

 

 

 

80,057

 

 

 

 

80,057

 

Furniture, computer and office equipment

 

3-5

 

 

 

231,889

 

 

 

 

230,063

 

Gross fixed assets

 

 

 

 

 

29,542,523

 

 

 

 

30,109,902

 

Less: accumulated depreciation

 

 

 

 

 

(12,231,269

)

 

 

 

(5,590,292

)

Fixed assets, net

 

 

 

$

 

17,311,254

 

 

$

 

24,519,610

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2024 and December 31, 2023, there were approximately 5,900 miners located at various hosting sites. The Company’s depreciation expense recognized for the three and nine months ended September 30, 2024 and 2023 was $2.3 million and $7.1 million, respectively for 2024 and $1.5 million and $3.5 million, respectively for 2023.

In order to accommodate an expected incoming shipment of S21 mining machines in April 2024, management identified 365 mining machines at a Core hosting facility that would require relocation. As part of its impairment testing management considered the possible cashflows and probabilities associated with the relocation and continued use of 365 mining machines at a separate hosting facility location and the potential sale of such assets to a third-party. Based on the assessment performed, management concluded a sale was probable and an impairment of $1.2 million on the mining machines was recorded during the first quarter, which was calculated as the net carrying value of the 365 mining machines of $1.3 million less the expected sales price of $79 thousand. A loss was recorded on the Consolidated Statements of Operations as "Impairment loss on mining equipment" for the three and nine months ended September 30, 2024 of nil and $1.2 million, respectively.

On April 16, 2024, the 365 mining machines were sold to a third-party for $79 thousand. There was no additional loss recognized upon the asset sale.

There was no impairment loss recorded on fixed assets during the three and nine months ended September 30, 2023.

Note 4. Deposits on Mining Equipment and Hosting Services

As further described in Note 1, the Company has entered into a series of mining machine purchase agreements, hosting and colocation service agreements in connection with our cryptocurrency mining operations which required deposits to be paid in advance of the respective asset or service being received.

As of September 30, 2024 and December 31, 2023, the Company had a total of $21 thousand classified as "Deposits on mining equipment".

As of September 30, 2024 and December 31, 2023, the Company had a total of $0.2 million and $3.1 million in prepaid hosting services and hosting deposits, respectively, classified as "Prepaid expenses and Other assets".

Note 5. Investments

Marketable Securities

Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Marketable equity securities as of September 30, 2024 and December 31, 2023, and activity for the nine months ended September 30, 2024 and year ended December 31, 2023, are as follows:

 

 

Cost

 

 

Cost of Shares Sold

 

 

Gross Unrealized Gain (Loss)

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Marketable equity securities, September 30, 2024

 

$

17,860

 

 

$

-

 

 

$

984

 

 

$

18,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Marketable equity securities, December 31, 2023

 

$

743,906

 

 

$

(739,616

)

 

$

13,570

 

 

$

17,860

 

 

No marketable securities were sold during the three and nine months ended September 30, 2024 and 2023.

 

17


 

Notes receivable from Sale of Symbiont assets

The Company entered into a secured promissory note and loan agreement with Symbiont.IO, Inc. (“Symbiont”) on December 1, 2021 under which the Company loaned Symbiont an aggregate principal amount of $2 million bearing interest at a rate of 16% per annum. The outstanding principal, plus any accrued and unpaid interest, became due and payable on December 1, 2022 but was not paid. The Symbiont note was secured by a first priority perfected security interest in the assets of Symbiont.

Symbiont filed for bankruptcy on December 1, 2022. On June 5, 2023, the Company purchased substantially all of the assets of Symbiont (the “Symbiont Assets”) by means of a credit bid of the full amount of the note payable owed by Symbiont to the Company. The Symbiont Assets were comprised principally of intellectual property and software code relating to Symbiont’s financial services blockchain enterprise platform. The assets were recorded as intangible assets at an amount equal to the total consideration of $2.8 million.

On December 26, 2023, the Company entered into an asset purchase agreement with Platonic Holdings, Inc. (“Platonic”) pursuant to which we agreed to sell to Platonic the Symbiont Assets. The sale of the Symbiont Assets closed on December 27, 2023. The sales proceeds were $2.0 million, of which $0.2 million is being held in a customary indemnity escrow until December 26, 2024. Amounts held in escrow are recorded as "Receivable from the sale of Symbiont assets" in the consolidated balance sheets as of September 30, 2024 and December 31, 2023.

Notes receivable from Seastar Medical Holding Corporation

As of September 30, 2024, there was no outstanding principal and accrued interest and as of December 31, 2023, there was $1,127 thousand of principal and $13 thousand of accrued interest on the Amended Sponsor Note included in "Note receivable from Seastar Medical Holding Corporation" on the consolidated balance sheets.

As of September 30, 2024, there was no outstanding principal and accrued interest and as of December 31, 2023, there was $296 thousand of principal and $3 thousand of accrued interest on the amended LMFA Note in "Notes receivable from Seastar Medical Holding Corporation" on the consolidated balance sheets.

On January 29, 2024 Seastar fully repaid the remaining balance of principal and accrued interest on the Notes which totaled approximately $1.4 million as of the payoff date.

 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Notes receivable from Seastar Medical Holding Corporation

$

-

 

 

$

1,440,498

 

 

$

2,254,668

 

 End of period

$

-

 

 

$

1,440,498

 

 

$

2,254,668

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

1,440,498

 

 

 

 

 

$

3,807,749

 

 Repayment of Seastar Medical Holding Corporation notes receivable

 

(1,449,066

)

 

 

 

 

 

(1,661,727

)

 Accrued interest income

 

8,568

 

 

 

 

 

 

130,990

 

 Allowance for losses on Seastar Medical Holding Corporation notes receivable

 

-

 

 

 

 

 

 

(22,344

)

  End of period

$

-

 

 

 

 

 

$

2,254,668

 

Long-term Investments

On June 6, 2024, we, through our wholly-owned subsidiary LMFA Financing, LLC (“LMFAF”), entered into a Loan Agreement (the “Loan Agreement”) with Tech Infrastructure JV I LLC (“Tech Infrastructure”), pursuant to which LMFAF agreed to extend to Tech Infrastructure a non-revolving credit line of up to $2.5 million (the “Loan”) to fund the completion and build out of a 15 MW hosting facility in Calumet, Oklahoma (the “Calumet Hosting Facility”). Concurrent with entering into the Loan Agreement, US Digital Mining and Hosting Oklahoma, LLC, a subsidiary of the Company, entered into a hosting services agreement with Arthur Digital Assets, Inc. (“Arthur”) under which 3,000 of the Company’s Bitmain Antminer S19j Pro machines will be hosted at the Calumet Hosting Facility upon completion of the buildout. The Loan Agreement provides that Tech Infrastructure has the right to draw down advances of the Loan to fund specifically identified expenditures relating to the build-out of the Calumet Hosting Facility. On July 16, 2024 the Loan was amended to increase the credit line to $2.9 million and the site became active as of July 28, 2024. The Loan bears interest at a rate equal to 14% per annum, simple interest, through the date on which Arthur begins charging market pricing to US Digital Mining at the Hosting Facility (the “Change Date”), and 18% per annum, simple interest, thereafter. Interest will accrue

18


 

through the Change Date and be paid monthly after the Change Date, and payment of principal will be amortized over a period of 24 months following the Change Date. All unpaid principal and accrued but unpaid interest will be due and payable on the date that is 24 months after the Change Date. The Loan is secured by all of the personal property assets of Tech Infrastructure and a pledge of Arthur Group Inc.’s equity interest in Tech Infrastructure.

As of September 30, 2024, $2.9 million has been loaned to Tech Infrastructure. The amount of principal due within the next twelve months is included in "Current portion of notes receivable from Tech Infrastructure JV I LLC" on the consolidated balance sheets.

Investments for the Loan consist of the following:

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Current portion of notes receivable from Tech Infrastructure JV I LLC

$

711,840

 

 

$

-

 

 

$

-

 

 Notes receivable from Tech Infrastructure JV I LLC - net of current portion

 

2,269,863

 

 

 

 

 

 

 

 End of period

$

2,981,703

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

-

 

 

 

 

 

$

-

 

 Borrowings

 

2,867,195

 

 

 

 

 

 

-

 

 Accrued interest income

 

114,508

 

 

 

 

 

 

-

 

  End of period

$

2,981,703

 

 

 

 

 

$

-

 

 

The Tech Infrastructure loan is considered a variable interest in a VIE for which we are not the primary beneficiary as the Company does not have the power to direct the activities that most significantly impact Tech Infrastructure’s economic performance, and accordingly, we do not consolidate. Other than the Loan, no additional financial support has been provided or is expected to be provided as it relates to Tech Infrastructure’s operations. Information regarding our involvement in the VIE as of September 30, 2024 is as follows:

 

(in millions)

 

Financial Statement

 

 

Maximum

 

 

 

Carrying Amount

 

 

exposure to loss

 

Tech Infrastructure JV I LLC

 

$

 

3.0

 

 

$

 

3.0

 

The financial statement carrying amount consists of the loan principal and accrued interest accounted for at fair value. The maximum exposure to loss as of September 30, 2024 is limited to the financial statement carrying amount of our loan investment.

Long-term investments held to maturity in equity securities consist of the following:

 

LMF Acquisition Opportunities Inc. and SeaStar Medical - Warrants

The Company, through its affiliate LMFA Sponsor LLC ("Sponsor"), owns an aggregate 5,738,000 private placement warrants in SeaStar Medical Holding Corporation, a Delaware corporation (“SeaStar Medical”). Effective June 7, 2024 Seastar Medical effected a 25-for-1 reverse stock split (the "Seastar Reverse Split"), and, after adjustment, the private placement warrants are exercisable into 229,520 shares of common stock. For the three and nine months ended September 30, 2024 and 2023, our re-measurement of the fair value of the private placement warrants resulted in an unrealized loss of approximately $2 thousand and $148 thousand, respectively, for 2024 and an unrealized loss of approximately $0.1 million and $0.4 million, respectively, for 2023. The unrealized loss is included within "Unrealized loss on investment and equity securities" within the consolidated statements of operations.

Long-term investments in Seastar Medical private placement warrants consist of the following:

19


 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Seastar Medical Holding Corporation (formerly LMAO) warrants

$

8,944

 

 

$

156,992

 

 

$

72,815

 

 End of period

$

8,944

 

 

$

156,992

 

 

$

72,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

156,992

 

 

 

 

 

$

464,778

 

 Unrealized loss on equity securities

 

(148,048

)

 

 

 

 

 

(391,963

)

 End of period

$

8,944

 

 

 

 

 

$

72,815

 

 

SeaStar Medical Holding Corporation - Common Stock

As of September 30, 2024 and December 31, 2023, Sponsor holds 103,500 shares, as adjusted to reflect the Seastar Reverse Split, or approximately 3.5% of the total outstanding common shares of SeaStar Medical. Taking into consideration the approximately 30% minority interest in Sponsor, the percentage of ownership in the total outstanding common shares of SeaStar Medical that is attributable to the Company is approximately 2.4%.

Our investment in SeaStar Medical common stock qualifies for equity-method accounting, for which we have elected the fair value option which requires the Company to remeasure our retained interest in SeaStar Medical at fair value and include any resulting adjustments as part of a gain or loss on investment. The fair value calculation related to our retained interest in SeaStar Medical is based upon the observable trading price of SeaStar Medicals Class A common stock.

The Company determined that our investment in SeaStar Medical meets the criteria for the equity method of accounting, for which we have elected the fair value option. We remeasure our retained interest in SeaStar Medical's common stock at fair value and include any resulting adjustments as part of our gain or loss on investments. The fair value of our retained interest in SeaStar Medical's common stock is classified as Level 1 in the fair value hierarchy as the fair value is based upon the observable trading price of ICU common stock. The trading price of ICU common stock as of September 30, 2024 and 2023 was $4.26 and $6.60 per share, respectively.

Changes in fair value are recorded in the income statement during the period of change. For the three and nine months ended September 30, 2024 and 2023, our re-measurement of the fair value of ICU common stock resulted in an unrealized loss of $0.4 million and $0.7 million, respectively, for 2024 and an unrealized loss of $0.6 million and $9.9 million, respectively, for 2023. The unrealized gain (loss) is included within "Unrealized loss on investment and equity securities" within the consolidated statements of operations.

Long-term investments for the SeaStar Medical common stock consist of the following:

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Seastar Medical Holding Corporation common stock

$

440,910

 

 

$

1,145,486

 

 

$

683,100

 

 End of period

$

440,910

 

 

$

1,145,486

 

 

$

683,100

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 Beginning of year

$

1,145,486

 

 

 

 

 

$

10,608,750

 

 Unrealized loss on equity investment

 

(704,576

)

 

 

 

 

 

(9,925,650

)

 End of period

$

440,910

 

 

 

 

 

$

683,100

 

The net unrealized loss on securities from the Company’s investment in SeaStar Medical's common stock and warrants for the three and nine months ended September 30, 2024 and 2023 totaled $0.4 million and $0.9 million, respectively, for 2024 and $0.8 million and $10.3 million, respectively, for 2023.

20


 

Note 6. Debt and Other Financing Arrangements

On May 13, 2024, the Company entered into a $1.5 million secured loan ("Secured Note") with Brown Family Enterprises LLC ("Brown Family") which pays ten percent (10%) interest per annum, simple interest on a monthly basis until the Secured Note is paid in full. The note matures on May 14, 2025. The Company granted to the holders of the Secured Note a secured interest in substantially all of the Company's assets and interests.

On August 6, 2024,the Company entered into a $5.0 million senior secured term loan agreement ("Senior Note") with SE & AJ Liebel Limited Partnership ("Liebel"). The Senior Note is secured by Bitcoin with a fair market value equal to no less than $5.0 million which is held as collateral in a specified custody account. The Company has also granted Liebel a first perfected security interest in substantially all the assets of the Company. Further, in connection with the Senior Note, the Company entered into an Intercreditor Agreement, dated August 6, 2024 (the “Intercreditor Agreement”), with Brown Family, pursuant to which the First Lien Obligations and the Second Lien Obligations (as each are defined in the Intercreditor Agreement) are subject to customary intercreditor arrangements. The loan bears interest at a rate of 12.0% per annum and will mature on August 6, 2026 (the “Maturity Date”). The Company will make monthly interest payments in the amount of approximately $50,000 each month until the Maturity Date, and on such date the entire principal balance, together with accrued and unpaid interest, shall become payable.

Debt of the Company consisted of the following at September 30, 2024 and December 31, 2023:

 

 

September 30, 2024

 

 

December 31, 2023

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $14,040 was required upfront. Two installment payments of $14,830 and eight installment payments of $717 are to be made over the loan term. The note matures on July 1, 2025. Annualized interest is 10.4%.

 

 

20,564

 

 

 

-

 

 

 

 

 

 

 

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $3,438 was required upfront and equal installment payments of $3,658 to be made over a 11 month period. The note matured on July 1, 2024. Annualized interest is 12.05%.

 

-

 

 

 

21,945

 

 

 

 

 

 

 

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $36,544 was required upfront and equal installment payments of $41,879 to be made over an 10 month period. The note matured on August 1, 2024. Annualized interest is 9.6%.

 

 

-

 

 

 

335,022

 

 

 

 

 

 

 

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $30,000 was required upfront and equal installment payments of $35,103 to be made over a 6 month period. The note matured on June 1, 2024. Annualized interest is 12.05%.

 

 

-

 

 

 

210,619

 

 

 

 

 

 

 

 

Secured loan with Brown Family Enterprises LLC. The note matures on May 14, 2025. Interest is 10% per annum.

 

 

1,500,000

 

 

 

-

 

 

 

 

 

 

 

 

Loan with SE & SJ Liebel Limited Partnership. $5.0 million of Bitcoin has been pledged as collateral. The note matures on August 6, 2026. Interest is 12% per annum.

 

 

5,000,000

 

 

 

-

 

 

 

 

 

 

 

 

Debt discount

 

 

(155,916

)

 

 

 

 

 

$

6,364,648

 

 

$

567,586

 

 

Minimum required principal payments on the Company's debt as of September 30, 2024 are as follows:

Maturity

 

Amount

 

2024

 

$

16,263

 

2025

 

$

1,504,301

 

2026

 

$

5,000,000

 

 

$

6,520,564

 

 

 

 

 

 

21


 

 

22


 

Note 7. Commitments and Contingencies

Leases

The Company leases certain office space and office equipment under non-cancelable operating leases. Leases with an initial term of one year or less are not recorded on the balance sheet, and the Company generally recognizes lease expense for these leases on a straight-line basis over the lease term. As of September 30, 2024, the Company’s long term operating leases have remaining lease terms of 11 - 20 months and include options to renew the lease. The Company’s leases do not contain any material residual value guarantees or material restrictive covenants. The Company does not have any material financing leases.

The Company determines if an arrangement is a lease at inception. Operating lease right-of-use ("ROU") assets and current and long-term operating lease liabilities are separately stated on the consolidated balance sheet. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The present value of future lease payments is discounted using either the implicit rate in the lease, if known, or the Company’s incremental borrowing rate for the specific lease as of the lease commencement date. The ROU asset is also adjusted for any prepayments made or incentives received. The lease terms include options to extend or terminate the lease only to the extent it is reasonably certain any of those options will be exercised. Lease expense is recognized on a straight-line basis over the lease term. The Company accounts for lease components (e.g., fixed payments) separate from the non-lease components (e.g., common-area maintenance costs) for its building lease. For office equipment, the company does not separate lease components (e.g., fixed payments) from the non-lease components (e.g., service costs).

The Company’s office lease began July 15, 2019 and is due to expire on July 31, 2025. This office space is in a building owned by a board member. The Company shares this space and the related costs associated with this operating lease with a related party (see Note 10 - Related Party Transactions) that also performs legal services associated with the collection of delinquent assessments. The related party has a sub-lease for approximately $2,500 per month plus operating expenses.

On February 27, 2023, the Company executed a lease for office equipment which has been classified as an operating lease. The lease term is 39 months. As of the effective date of the lease, the Company recorded an adjustment to the right-of-use asset and lease liability in the amount of $22 thousand based on the net present value of lease payments discounted using an estimated incremental borrowing rate of 7.35%.

Lease expense recognized for the three and nine months ended September 30, 2024 and 2023 was approximately $40 thousand and $103 thousand, respectively for 2024 and approximately $29 thousand and $87 thousand, respectively for 2023. Sub-lease income for the three and nine months ended September 30, 2024 and 2023 was approximately $7 thousand and $22 thousand, respectively for 2024 and approximately $15 thousand and $44 thousand, respectively for 2023.

The following table presents supplemental balance sheet information related to operating leases as of September 30, 2024 and December 31, 2023:

 

 

Balance Sheet Line Item

September 30, 2024

 

December 31, 2023

 

Assets

 

 

 

 

 

 

ROU assets

 

Right of use asset, net

$

109,380

 

$

189,009

 

Total lease assets

 

 

$

109,380

 

$

189,009

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current lease liabilities

 

Lease liability

$

109,931

 

$

110,384

 

Long-term lease liabilities

 

Lease liability

 

4,924

 

 

85,775

 

Total lease liabilities

 

 

$

114,855

 

$

196,159

 

 

 

 

 

 

 

 

Weighted-average remaining lease term (in years)

 

 

 

1.0

 

 

1.7

 

Weighted-average discount rate

 

 

 

7.48

%

 

7.49

%

 

 

 

 

 

 

 

 

23


 

The following table presents supplemental cash flow information and non-cash activity related to operating leases for the three and nine months ended September 30, 2024 and 2023:

 

 

 

September 30,

 

 

 

 

2024

 

2023

 

Operating cash flow information

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

$

(81,304

)

$

(70,563

)

Non-cashflow information

 

 

 

 

 

 

ROU assets and operating lease obligation recognized

 

 

$

-

 

$

21,887

 

The following table presents maturities of operating lease liabilities on an undiscounted basis as of September 30, 2024:

Lease Maturity Table

 

 

 

 

 

 

 

Operating Leases

 

2024

 

 

 

31,048

 

2025

 

 

 

85,324

 

2026

 

 

 

3,163

 

(less: imputed interest)

 

 

 

(4,680

)

 

 

 

$

114,855

 

Legal Proceedings

Except as described below, we are not currently a party to material pending or known threatened litigation proceedings. However, we frequently become party to litigation in the ordinary course of business, including either the prosecution or defense of claims arising from contracts by and between us and client Associations. Regardless of the outcome, litigation can have an adverse impact on us because of prosecution, defense, and settlement costs, diversion of management resources and other factors.

The Company accrues for contingent obligations, including estimated legal costs, when the obligation is probable and the amount is reasonably estimable. As facts concerning contingencies become known, the Company reassesses its position and makes appropriate adjustments to the consolidated financial statements. Estimates that are particularly sensitive to future changes include those related to tax, legal, and other regulatory matters.

In October 2021, we entered into a sale and purchase agreement (the “Uptime Purchase Agreement”) with Uptime Armory LLC (“Uptime”) pursuant to which US Digital agreed to purchase, and Uptime agreed to supply to US Digital, an aggregate of 18 modified 40-foot cargo containers (“POD5ive containers”) that will be designed to hold and operate 280 S19 Pro Antminers manufactured by Bitmain. The purchase price of the POD5ive containers totals $3.15 million, of which $2.4 million or 75% was paid in 2021 as a non-refundable down payment and the remaining 25% was paid after Uptime delivered a “notice of completion” of the equipment in 2022. However, no containers have been delivered as of September 30, 2024.

On November 8, 2022, LMFA filed an action in Florida circuit court against Uptime Armory, LLC and Bit5ive, LLC in a case styled US Digital Mining and Hosting Co. LLC v. Uptime Amory, LLC and Bit5ive, LLC (Fla. 11thCir. Ct., November 8, 2022). In that action, we alleged breach of contract and violation of the Florida Deceptive and Unfair Trade Practices Act and are seeking, among other things, damages of $3.15 million for non-delivery of the 18 POD5ive containers. The Defendants in this action filed a motion to compel confidential arbitration action. The court has now stayed the action in the Florida Circuit Court, and ordered the parties to confidential arbitration governed by the American Arbitration Association and the case is proceeding to arbitration. We recorded an impairment charge of $3.15 million on our mining machine deposit in the fourth quarter of 2022 and is reported on our Consolidated Statements of Operations as Impairment loss on prepaid mining machine deposits. The arbitrator has ruled in favor of US Digital’s dispositive motions against Uptime Armory and Bit5ive. Entities Uptime Armory, LLC, Uptime Hosting, LLC, and Bit5ive, LLC have filed for Assignment for the Benefit of Creditors. LMFA US Digital’s Proof of Claim against entities was filed in the Circuit Court of the eleventh Judicial Circuit, in and for Miami-Dade County, Florida in the amount of Arbitrator’s award of $3.2 million (owed joint and several with Bit5ive, LLC).

In October 2021, US Digital also entered into a hosting agreement with Uptime Hosting LLC (the “Hosting Agreement”) to host the Company’s 18 POD5ive containers at a secure location and provide power, maintenance and other services specified in the contract for 6 cents per kilowatt with a term of one year. Under the Hosting Agreement we paid a deposit of $0.8 million in 2021 and were required to pay an additional deposit for each container three and nine months prior to delivery at the hosting site of $44 thousand and a final deposit for each container one month prior to arrival at the hosting site of $44 thousand. The deposits paid for hosting services under the Hosting Agreement are refundable. On June 29, 2022, the Company and Uptime Hosting LLC entered into a Release and Termination Agreement in which the Hosting Agreement was terminated and Uptime Hosting LLC agreed to pay the $0.8 million. We recorded an impairment charge of $0.8 million on our prepaid hosting deposit in the fourth quarter of 2022.

On September 2, 2022, LMFA filed in Florida circuit court a legal action against Uptime Hosting LLC in an action styled US Digital Mining and Hosting Co, LLC v. Uptime Hosting, LLC (Fla. 13thCir. Ct. Sept. 2, 2022) for the return of the deposit and other

24


 

damages, alleging breach of contract and violation of the Florida Deceptive and Unfair Trade Practices Act. LMFA has amended its complaint.

This is now an action for (i) breach of contract against Uptime and Bit5ive, (ii) violation of Florida’s Uniform Fraudulent Transfer Act against Uptime; (iii) violation of Florida’s Uniform Fraudulent Transfer Act against Bit5ive; (iv) violation of Florida’s Uniform Fraudulent Transfer Act against Block Consulting and Robert Collazo (v) violation of Florida Fraudulent Asset Conversion against Block Consulting Services, 6301 Southwest Ranches, LLC, Robert D Collazo, Jr. and Elyam Moral-Collazo; (vi) violation of Florida Deceptive and Unfair Trade Practices Act against all Defendants, (vii) equitable lien against Robert D Collazo, Jr., Elyam Moral-Collazo and 6301 Southwest Ranches, LLC., and (viii) equitable lien against Defendants Robert D Collazo, Jr., Elyam Moral-Collazo and 6301 Southwest Ranches, LLC. Currently the proceedings have been stayed by the court.

 

Note 8. Stockholders’ Equity

Reverse Stock Split

On February 23, 2024, the Board approved a one-for-six (1:6) reverse split of the Company’s issued and outstanding common stock, par value $0.001 per share, pursuant to which every six outstanding shares of common stock was converted into one share of common stock (the “Reverse Stock Split”). The Reverse Stock Split was effected by the filing of an amendment to our Certificate of Incorporation on March 7, 2024 which provided that the Reverse Stock Split became effective at 12:01 a.m. eastern time on March 12, 2024. The amendment provided that no fractional shares shall be issued and, in lieu thereof, any person who would otherwise be entitled to a fractional share of common stock as a result of the Reverse Stock Split would be entitled to receive one share of common stock. The Company’s common stock began trading on The Nasdaq Capital Market on a split-adjusted basis on March 12, 2024. The Company has retroactively adjusted all share amounts and per share data herein to give effect to the Reverse Stock Split.

Stock Options

The following is a summary of the stock option plan activity during the nine months ended September 30, 2024 and 2023:

 

 

2024

 

 

2023

 

 

 

Number of

 

 

Weighted Average

 

 

Number of

 

 

Weighted Average

 

 

 

Options

 

 

Exercise Price

 

 

Options

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

599,597

 

 

$

9.00

 

 

 

186,877

 

 

$

19.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

414,417

 

 

 

4.50

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(1,697

)

 

 

72.18

 

Exercised

 

 

(6,219

)

 

 

4.02

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at September 30,

 

 

593,378

 

 

$

9.06

 

 

 

599,597

 

 

$

9.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at September 30,

 

 

384,850

 

 

$

11.43

 

 

 

311,532

 

 

$

11.64

 

 

Stock compensation expense recognized for the three and nine months ended September 30, 2024 and 2023 related to stock options was approximately $0.1 million and $0.3 million, respectively for 2024 and approximately $0.3 million and $1.6 million, respectively for 2023. There was $0.2 million of unrecognized compensation cost associated with unvested stock options remaining as of September 30, 2024.

The aggregate intrinsic value of the outstanding common stock options as of September 30, 2024 and December 31, 2023 was nil. The remaining weighted average life of the options as of September 30, 2024 was approximately 8.6 years.

Stock Issuance

On August 16, 2024, the Company and an institutional investor (the “Purchaser”) entered into a securities purchase agreement (the “Securities Purchase Agreement”), pursuant to which the Company agreed to issue to the Purchaser, (i) in a registered direct offering, 278,000 shares (the “Shares”) of the Company’s common stock and pre-funded warrants to purchase 590,185 shares of common stock (the “Pre-Funded Warrants”) with an exercise price of $0.0001 per share, and (ii) in a concurrent private placement, Series A warrants to purchase 868,185 shares of common stock (the “Series A Common Warrants”) and Series B warrants to purchase 868,185 shares of common stock (the “Series B Common Warrants” and together with the Series A Common Warrants, the “Common Warrants”), each with an exercise price of $2.98. Such registered direct offering and concurrent private placement are referred to herein as the “Transactions.” The combined effective offering price for each Share (or pre-funded warrant in lieu thereof) and accompanying Series

25


 

A Warrant and Series B Warrant in the Transaction was $2.98. The Series A Common Warrants will expire on the fifth anniversary of the Stockholder Approval Date and the Series B Common Warrants will expire on the second anniversary of the Stockholder Approval Date. The Pre-Funded Warrants will not expire and will be exercisable commencing on the date of issuance and at any time until all of the Pre-Funded Warrants are exercised in full. The Transactions closed on August 19, 2024. In connection with the Transactions, on August 16, 2024, the Company entered into a placement agency agreement with Maxim Group LLC (the “Placement Agent”), pursuant to which the Company engaged the Placement Agent as the exclusive placement agent for the Company. The Company agreed to pay the Placement Agent a cash fee equal to 7.5% of the aggregate gross proceeds raised in the Transactions and reimburse the Placement Agent for certain of its expenses in an aggregate amount up to $60,000.The Company received aggregate proceeds from the Transactions of approximately $2.6 million, before deducting fees to the Placement Agent of approximately $0.3 million and other estimated offering expenses payable by the Company of approximately $0.2 million.

Certain outstanding and exercisable warrants include price protection provisions requiring a reduction in the instrument's exercise price in the event that the Company subsequently issues shares at a purchase price, or warrants at an exercise price, lower than the instrument's original exercise price. As a result of the Transactions, the provision was triggered and the exercise price for 1,247,807 warrants was reduced from $30.00 to $2.88. In accordance with ASC 260, when an instrument's exercise price is reduced in accordance with a price protection provision, the issuer is required to determine the value that was transferred to the holder of the warrant as calculated by comparing the hypothetical fair value of the warrant immediately before and immediately after the exercise price reduction and record the amount as a reduction to retained earnings and increase to additional paid in capital (i.e. deemed dividend). Due to the absence of retained earnings, the Company recorded the transaction within additional paid in capital, which resulted in a nil net impact to the statements of equity. Loss attributable to common shareholders was increased by the calculated value transferred to the holder of $1.7 million in the basic and diluted EPS calculations for the three and nine months ended September 30, 2024 and nil in the basic and diluted EPS calculations for the three and nine months ended 2023. On September 25, 2024, 149,185 of the Pre-Funded Warrants were exercised for $0.0001 per share.

On August 9, 2024, the Company issued 29,674 shares of common stock pursuant to a termination agreement with a service provider which required the delivery of such shares and a cash payment of $150 thousand. The total fair value of the shares at the time of issuance was approximately $100 thousand, of which we expensed $100 thousand and nil for the three and nine months ended September 30, 2024 and 2023, respectively.

The following is a summary of the restricted share activity during the nine months ended September 30, 2024 and 2023:

 

 

2024

 

 

2023

 

 

 

Number of

 

 

Weighted Average

 

 

Number of

 

 

Weighted Average

 

 

 

Restricted Shares

 

 

Award Price

 

 

Restricted Shares

 

 

Award Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Shares outstanding at beginning of the year

 

 

86,667

 

 

$

4.51

 

 

 

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

260,000

 

 

$

4.51

 

Vested

 

 

(86,667

)

 

$

4.51

 

 

 

(108,333

)

 

$

4.51

 

Restricted Shares outstanding at September 30,

 

 

-

 

 

$

-

 

 

 

151,667

 

 

$

4.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26


 

Stock compensation expense for restricted stock for the three and nine months ended September 30, 2024 and 2023 was approximately nil and $76 thousand, respectively, for 2024 and $352 thousand and $917 thousand, respectively, for 2023. There was nil unrecognized compensation cost associated with unvested restricted stock remaining as of September 30, 2024.

Warrants

The following is a summary of the warrant activity during the nine months ended September 30, 2024 and 2023:

 

 

2024

 

 

2023

 

 

 

Number of Warrants

 

 

Weighted Average Exercise Price

 

 

Number of Warrants

 

 

Weighted Average Exercise Price

 

Warrants outstanding at beginning of the year

 

 

1,274,807

 

 

$

30.04

 

 

 

1,279,574

 

 

$

30.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

2,326,555

 

 

$

2.22

 

 

 

-

 

 

 

-

 

Exercised

 

 

(149,185

)

 

$

0.0001

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

$

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants outstanding and exercisable at September 30,

 

 

3,452,177

 

 

$

2.56

 

 

 

1,279,574

 

 

$

30.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate intrinsic value of the outstanding common stock warrants as of September 30, 2024 and 2023 was $1.1 million and nil, respectively. The remaining weighted average life of the warrants as of September 30, 2024 was 3.0 years.

 

Note 9. Segment Information

The Company applies ASC 280 Segment Reporting in determining its reportable segments. The Company has two reportable segments: Specialty Finance and Mining Operations. The guidance requires that segment disclosures present the measure(s) used by the CODM to decide how to allocate resources and for purposes of assessing such segments’ performance. The Company’s CODM uses revenue, income from operations and income before taxes of our reporting segments to assess the performance of the business of our reportable operating segments.

No operating segments have been aggregated to form the reportable segments. The corporate oversight function, and other components that may earn revenues that are only incidental to the activities of the Company are aggregated and included in the “All Other” category.

The Specialty Finance segment generates revenue from providing funding to nonprofit community associations. The Mining Operations segment generates revenue from the Bitcoin the Company earns through its mining activities.

 

Three Months Ended September 30, 2024

 

 

Specialty Finance

 

Mining Operations

 

All Other

 

Total

 

Revenue, net

$

97,557

 

$

1,127,455

 

$

30,461

 

$

1,255,473

 

Depreciation and amortization

 

731

 

 

2,347,437

 

 

1,466

 

 

2,349,634

 

Operating loss

 

(222,025

)

 

(2,062,381

)

 

(2,129,916

)

 

(4,414,322

)

Unrealized loss on investment and equity securities

 

-

 

 

-

 

 

(346,866

)

 

(346,866

)

Unrealized loss on marketable securities

 

-

 

 

-

 

 

(3,296

)

 

(3,296

)

Impairment loss on prepaid mining machine deposits

 

-

 

 

(12,941

)

 

-

 

 

(12,941

)

Interest income

 

-

 

 

-

 

 

98,343

 

 

98,343

 

Interest expense

 

-

 

 

16,715

 

 

(140,750

)

 

(124,035

)

Loss before income taxes

 

(222,025

)

 

(2,058,607

)

 

(2,522,485

)

 

(4,803,117

)

Fixed asset additions

 

-

 

 

-

 

 

1,826

 

 

1,826

 

27


 

 

Nine Months Ended September 30, 2024

 

 

Specialty Finance

 

Mining Operations

 

All Other

 

Total

 

Revenue, net

$

395,988

 

$

8,618,436

 

$

-

 

$

9,014,424

 

Depreciation and amortization

 

3,403

 

 

7,107,294

 

 

4,707

 

 

7,115,404

 

Operating loss

 

(761,356

)

 

(3,095,570

)

 

(4,780,331

)

 

(8,637,257

)

Unrealized loss on investment and equity securities

 

-

 

 

-

 

 

(852,624

)

 

(852,624

)

Unrealized gain on marketable securities

 

-

 

 

-

 

 

984

 

 

984

 

Gain on fair value of purchased Bitcoin, net

 

-

 

 

-

 

 

57,926

 

 

57,926

 

Impairment loss on prepaid mining machine deposits

 

-

 

 

(12,941

)

 

-

 

 

(12,941

)

Other income - coupon sales

 

-

 

 

4,490

 

 

-

 

 

4,490

 

Interest income

 

-

 

 

-

 

 

124,696

 

 

124,696

 

Interest expense

 

-

 

 

(72,511

)

 

(159,243

)

 

(231,754

)

Loss before income taxes

 

(761,356

)

 

(3,176,532

)

 

(5,608,592

)

 

(9,546,480

)

Fixed asset additions

 

-

 

 

1,226,602

 

 

1,826

 

 

1,228,428

 

 

 

Three Months Ended September 30, 2023

 

 

Specialty Finance

 

Mining Operations

 

All Other

 

Total

 

Revenue, net

$

136,035

 

$

3,283,473

 

$

-

 

$

3,419,508

 

Depreciation and amortization

 

1,473

 

 

1,457,272

 

 

58,128

 

 

1,516,873

 

Operating loss

 

(270,842

)

 

(1,291,909

)

 

(1,607,668

)

 

(3,170,419

)

Unrealized loss on investment and equity securities

 

-

 

 

-

 

 

(778,078

)

 

(778,078

)

Realized gain on securities

 

-

 

 

-

 

 

1,788

 

 

1,788

 

Unrealized loss on marketable securities

 

-

 

 

-

 

 

2,058

 

 

2,058

 

Impairment loss on Symbiont assets

 

-

 

 

-

 

 

(750,678

)

 

(750,678

)

Credit loss on Seastar Medical Holding Corporation notes receivable

 

-

 

 

-

 

 

(22,344

)

 

(22,344

)

Other income - coupon sales

 

-

 

 

10,160

 

 

-

 

 

10,160

 

Interest income

 

-

 

 

-

 

 

39,657

 

 

39,657

 

Loss before income taxes

 

(270,842

)

 

(1,281,749

)

 

(3,115,265

)

 

(4,667,856

)

Fixed asset additions

 

1,711

 

 

165,054

 

 

1,929

 

 

168,694

 

 

 

 

Nine Months Ended September 30, 2023

 

 

Specialty Finance

 

Mining Operations

 

All Other

 

Total

 

Revenue, net

$

586,030

 

 

8,342,646

 

$

-

 

$

8,928,676

 

Depreciation and amortization

 

3,998

 

 

3,423,383

 

 

60,485

 

 

3,487,866

 

Operating loss

 

(679,033

)

 

(2,178,203

)

 

(5,438,943

)

 

(8,296,179

)

Unrealized loss on investment and equity securities

 

-

 

 

-

 

 

(10,317,613

)

 

(10,317,613

)

Unrealized gain on marketable securities

 

-

 

 

-

 

 

6,436

 

 

6,436

 

Realized gain on securities

 

-

 

 

-

 

 

1,788

 

 

1,788

 

Impairment loss on prepaid machine deposits

 

-

 

 

(36,691

)

 

-

 

 

(36,691

)

Credit loss on Seastar Medical Holding Corporation notes receivable

 

 

 

-

 

 

(22,344

)

 

(22,344

)

Symbiont credit reserve reversal

 

-

 

 

-

 

 

1,052,543

 

 

1,052,543

 

Impairment loss on Symbiont assets

 

-

 

 

-

 

 

(750,678

)

 

(750,678

)

Realized gain on sale of purchased digital assets

 

-

 

 

-

 

 

1,917

 

 

1,917

 

Other income - coupon sales

 

-

 

 

639,472

 

 

-

 

 

639,472

 

Other income - financing revenue

 

-

 

 

-

 

 

37,660

 

 

37,660

 

Interest income

 

-

 

 

-

 

 

210,881

 

 

210,881

 

Loss before income taxes

 

(679,033

)

 

(1,575,422

)

 

(15,218,353

)

 

(17,472,808

)

Fixed asset additions

 

2,939

 

 

1,901,099

 

 

9,265

 

 

1,913,303

 

 

28


 

Note 10. Related Party Transactions

Legal services for the Company associated with the collection of delinquent assessments from property owners was performed by a law firm (Business Law Group, or “BLG”) which was owned solely by Bruce M. Rodgers, the chairman and CEO of the Company, until and through the date of its initial public offering in 2015. Following the initial public offering, Mr. Rodgers transferred his interest in BLG to other attorneys at the firm through a redemption of his interest in the firm. The law firm has historically performed collection work primarily on a deferred billing basis wherein the law firm receives payment for services rendered upon collection from the property owners or at amounts ultimately subject to negotiations with the Company.

On February 1, 2022, the Company consented to the assignment by BLG to the law firm BLG Association Law, PLLC (“BLGAL”) of the Services Agreement, dated April 15, 2015, previously entered into by the Company and Business Law Group, P.A. (the “Services Agreement”). The Services Agreement had set forth the terms under which Business Law Group, P.A. would act as the primary law firm used by the Company and its association clients for the servicing and collection of association accounts. Bruce M. Rodgers is a 50% owner of BLGAL.

Under the agreement, the Company paid BLG a fixed monthly fee of $53 thousand per month for services rendered during the three and nine months ended September 30, 2023. The Company pays BLG a minimum per unit fee of $700 in any case where there is a collection event and BLG received no payment from the property owner, including any unit where the Company has taken title to the unit or where the Association has terminated its contract with either BLG or the Company. On March 28, 2024, BLGAL and the Company reduced the monthly compensation payable to the law firm from $53 thousand to $43 thousand effective January 1, 2024.

The Company had originally engaged BLG on behalf of many of its Association clients to service and collect the Accounts and to distribute the proceeds as required by Florida law and the provisions of the purchase agreements between LMF and the Associations. This engagement was subsequently assigned to BLGAL as described above. Ms. Gould, who is a Director of the Company, worked as the General Manager of BLG and works as the General Manager of BLGAL.

Amounts paid to BLGAL for the three and nine months ended September 30, 2024 and 2023 were approximately $129 thousand and $387 thousand, respectively, for 2024 and approximately $159 thousand and $477 thousand, respectively, for 2023.

Under the Services Agreement in effect during the three and nine months ended September 30, 2024 and 2023, the Company pays all costs (lien filing fees, process and serve costs) incurred in connection with the collection of amounts due from property owners. Any recovery of these collection costs is accounted for as a reduction in expense incurred. The Company incurred expenses related to collection costs for the three and nine months ended September 30, 2024 and 2023 in the amounts of approximately $23 thousand and $63 thousand, respectively for 2024 and approximately $17 thousand and $47 thousand, respectively for 2023. Recoveries during the three and nine months ended September 30, 2024 and 2023 were approximately $8 thousand and $27 thousand, respectively for 2024 and approximately $8 thousand and $29 thousand, respectively for 2023.

The Company also shares office space, personnel and related common expenses with BLGAL. All shared expenses, including rent, are charged to BLGAL based on an estimate of actual usage. Any expenses of BLGAL paid by the Company that have not been reimbursed or settled against other amounts are reflected as due from related parties in the accompanying consolidated balance sheet. BLGAL was charged for office sub-lease for three and nine months ended September 30, 2024 and 2023 for a total of approximately $7 thousand and $22 thousand, respectively for 2024 and approximately $15 thousand and $45 thousand, respectively for 2023.

Amounts payable to BLGAL as of September 30, 2024 and December 31, 2023 were approximately $64 thousand and $24 thousand, respectively.

Note 11. Subsequent Events

On October 25, 2024, the Company issued 124,000 shares when an investor exercised pre-funded warrants with an exercise price of $0.0001 per share. On November 13, 2024 the Company issued 317,000 shares when an investor exercised pre-funded warrants with an exercise price of $0.0001 per share.

29


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis should be read in conjunction with the Consolidated Financial Statements and Notes for the three and nine months ended September 30, 2024, and with the Annual Report on Form 10-K for the year ended December 31, 2023.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, projected costs, and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expects,” “intends,” “plans,” “projects,” “estimates,” “anticipates,” “believes,” or the negative thereof or any variation thereon or similar terminology or expressions.

We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties, and assumptions about us that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Important factors which could materially affect our results and our future performance include, without limitation:
 

our ability to retain the listing of our securities on the Nasdaq Capital Market,
the early stage of our cryptocurrency mining business and our lack of operating history in such business,
volatility surrounding the value of Bitcoin and other cryptocurrencies,
the uncertainty surrounding the cryptocurrency mining business in general,
bankruptcy or financial problems of our hosting vendors in our mining business,
reliance to date on a single model of Bitcoin miner,
the ability to scale our mining business,
our ability to obtain funds to purchase receivables,
our ability to purchase defaulted consumer receivables at appropriate prices,
competition to acquire such receivables,
our dependence upon third party law firms to service our accounts,
our ability to manage growth or declines in the business,
changes in government regulations that affect our ability to collect sufficient amounts on our defaulted consumer Association receivables,
the impact of class action suits and other litigation on our business or operations,
our ability to keep our software systems updated to operate our business,
our ability to employ and retain qualified employees,
our ability to establish and maintain internal accounting controls,
changes in the credit or capital markets,
changes in interest rates,
deterioration in general economic conditions,
negative press regarding the debt collection industry which may have a negative impact on a debtor’s willingness to pay the debt we acquire, and
other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and Item 1A of this Quarterly Report on Form 10-Q.

Except as required by law, we assume no duty to update or revise any forward-looking statements.

30


 

Overview

The Company currently operates two lines of business: our cryptocurrency mining business and our specialty finance business.

The Bitcoin mining operation deploys our computing power to mine Bitcoin on the Bitcoin network. We conduct this business through our wholly owned subsidiary, US Digital, a Florida limited liability company, which we formed in 2021 to develop and operate our cryptocurrency mining business.

With respect to our specialty finance business, the Company has historically engaged in the business of providing funding to nonprofit community associations primarily located in the state of Florida. We offer incorporated nonprofit community associations, which we refer to as “Associations,” a variety of financial products customized to each Association’s financial needs. Our original product offering consists of providing funding to Associations by purchasing their rights under delinquent accounts that are selected by the Associations arising from unpaid Association assessments. Historically, we provided funding against such delinquent accounts, which we refer to as “Accounts,” in exchange for a portion of the proceeds collected by the Associations from the account debtors on the Accounts. In addition to our original product offering, we also purchase Accounts on varying terms tailored to suit each Association’s financial needs, including under our New Neighbor Guaranty™ program.

Corporate History

The Company was originally organized in January 2008 as a Florida limited liability company under the name LM Funding, LLC. Prior to our initial public offering in 2015, all of our business was conducted through LM Funding, LLC and its subsidiaries. Immediately prior to our initial public offering in October 2015, the members of the LM Funding, LLC contributed all of their membership interests to LM Funding America, Inc., a Delaware corporation incorporated on April 20, 2015 (“LMFA”), in exchange for shares of the common stock of LMFA. Immediately after such contribution and exchange, the former members of LM Funding, LLC became the holders of 100% of the issued and outstanding common stock of LMFA, thereby making LM Funding, LLC a wholly-owned subsidiary of LMFA.

The Company organized two new subsidiaries in 2020: LMFA Financing LLC, a Florida limited liability company, on November 21, 2020, and LMFAO Sponsor LLC, a Florida limited liability company, on October 29, 2020. LMFAO Sponsor LLC organized a subsidiary, LMF Acquisition Opportunities Inc., on October 29, 2020. LM Funding America Inc. organized a subsidiary, US Digital (and 100% subsidiaries), on September 10, 2021. US Digital has formed 100% owned subsidiaries to engage in business in various states in connection with its Bitcoin mining business. The Company also from time to time organizes other subsidiaries to serve a specific purpose or hold a specific asset. LMF Acquisition Opportunities Inc. was merged with Seastar Medical Holding Corporation on October 28, 2022.

Cryptocurrency Mining Business

Bitcoin was introduced in 2008 with the goal of serving as a digital means of exchanging and storing value. Bitcoin is a form of digital currency that depends upon a consensus-based network and a public ledger called a “blockchain”, which contains a record of every Bitcoin transaction ever processed. The Bitcoin network is the first decentralized peer-to-peer payment network, powered by users participating in the consensus protocol, with no central authority or middlemen, that has wide network participation. The authenticity of each Bitcoin transaction is protected through digital signatures that correspond with addresses of users that send and receive Bitcoin. Users have full control over remitting Bitcoin from their own sending addresses. All transactions on the Bitcoin blockchain are transparent, allowing those running the appropriate software to confirm the validity of each transaction. To be recorded on the blockchain, each Bitcoin transaction is validated through a proof-of-work consensus method, which entails solving complex mathematical problems to validate transactions and post them on the blockchain. This process is called mining. Miners are rewarded with Bitcoins, both in the form of newly-created Bitcoins and transaction fees in Bitcoin, for successfully solving the mathematical problems and providing computing power to the network.

We obtain Bitcoin as a result of our mining operations, and we sell Bitcoin from time to time, to support our operations and strategic growth. We plan to convert our Bitcoin to U.S. dollars. We may engage in regular trading of Bitcoin or engage in hedging activities related to our holding of Bitcoin. However, our decisions to hold or sell Bitcoin at any given time may be impacted by the Bitcoin market, which has been historically characterized by significant volatility. Currently, we do not use a formula or specific methodology to determine whether or when we will sell Bitcoin that we hold, or the number of Bitcoins we will sell. Rather, decisions to hold or sell Bitcoins are currently determined by management by monitoring the market in real time.

Factors such as access to computer processing capacity, interconnectivity, electricity cost, environmental factors (such as cooling capacity) and location play important roles in mining. In Bitcoin mining, “hashrate” is a measure of the computing and processing power and speed by which a mining computer mines and processes transactions on the Bitcoin network. A company’s computing power measured in hashrate is generally considered to be one of the most important metrics for evaluating Bitcoin mining companies.

As of each of September 30, 2024 and 2023, the Company owned approximately 5,900 machines, which translated into our operating mining units being capable of producing over 639 petahash and 615 petahash per second (“EH/s”) of computing power as of September 30, 2024 and 2023. There were approximately 3,700 and 5,900 miners online as of September 30, 2024 and 2023,

31


 

respectively. We have an additional 2,200 miners in a third-party warehouse for redeployment. We expect to continue increasing our computing power through 2025 and beyond as we expand the number of active mining machines.

The Company currently uses three companies to host its miners: Core Scientific Inc. ("Core"), Giga Energy Inc ("GIGA") and Tech Infrastructure JV I LLC ("Tech Infrastructure").

On September 5, 2022, the Company, through its wholly-owned subsidiary US Digital, entered into a hosting agreement (the “Core Hosting Agreement”) with Core pursuant to which Core, under various additional orders, agreed to host approximately 3,000 of the Company's Bitcoin miner machines at a secure location and provide power, maintenance and other services specified in the contract with a term of one year, with automatic renewals unless either party notifies the other party in writing not less than ninety (90) calendar days before such renewal of its desire for the order not to renew unless terminated sooner pursuant to the terms of the Core Hosting Agreement. The Company entered into a number of amendments in 2023 and 2024 that resulted in Core hosting a total of approximately 4,870 miners. The amended Hosting Agreement results in the terms of the hosting arrangement expiring with respect to approximately 4,000 miners on May 31, 2024 while allowing the terms of the hosting arrangement to continue with respect to approximately 800 miners through December 31, 2024.

As required under the Core Hosting Agreement, the Company paid a $2.2 million deposit as of December 31, 2023. Under the terms of the amended Hosting Agreement, the deposit related to the 4,000 miners that were removed was applied to our invoices. As of September 30, 2024 and December 31, 2023, the Company had nil and $2.1 million of the prepaid deposit remaining with Core, respectively. In December 2022, Core filed for Chapter 11 bankruptcy in the U.S. Bankruptcy Court for the Southern District of Texas. Core's bankruptcy filing has not negatively impacted our mining ability at their sites as of the date of this filing.

On May 5, 2023, the Company entered into a hosting agreement (the “GIGA Hosting Agreement”) with GIGA pursuant to which GIGA agreed to host 1,080 of the Company's Bitcoin Miner S19J Pro machines at a secure location and provide power, maintenance and other services specified in the contract with a term of one year. On April 12, 2024, the Company amended the contract to allow for an extension of the contract with a 60 day termination notice. As required under the GIGA Hosting Agreement, the Company paid $173 thousand as a pre-payment in May 2023 and paid a refundable deposit of $173 thousand in August 2023. As of September 30, 2024 and December 31, 2023, respectively, the Company had nil and $117 thousand of prepaid deposits remaining with GIGA, respectively. All of the machines hosted by Giga were moved to a third-party warehouse in July 2024 and are awaiting a new hosting site.

On May 6, 2024, the Company entered into a hosting agreement (the “Arthur Hosting Agreement”) with Tech Infrastructure pursuant to which Tech Infrastructure agreed to host approximately 3,000 of the Company's Bitcoin Miner S19J Pro machines at a secure location and provide power, maintenance and other services specified in the contract with a term of nine months. On July 17, 2024, the Company amended the contract to allow for an extension of the contract of one month. This contract’s energy rate is approximately $0.04 per Kilowatt.

 

Results of Operations

 

Summarized Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,255,473

 

 

$

3,419,508

 

 

$

9,014,424

 

 

$

8,928,676

 

Operating costs and expenses

 

 

5,669,795

 

 

 

6,589,927

 

 

 

17,651,681

 

 

 

17,224,855

 

Operating loss

 

 

(4,414,322

)

 

 

(3,170,419

)

 

 

(8,637,257

)

 

 

(8,296,179

)

Other loss

 

 

(388,795

)

 

 

(1,497,437

)

 

 

(909,223

)

 

 

(9,176,629

)

Loss before income taxes

 

 

(4,803,117

)

 

 

(4,667,856

)

 

 

(9,546,480

)

 

 

(17,472,808

)

Income tax expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

 

(4,803,117

)

 

 

(4,667,856

)

 

 

(9,546,480

)

 

 

(17,472,808

)

Less: loss attributable to non-controlling interest

 

 

105,043

 

 

 

250,880

 

 

 

265,296

 

 

 

3,120,321

 

Net loss attributable to LM Funding America Inc.

 

$

(4,698,074

)

 

$

(4,416,976

)

 

$

(9,281,184

)

 

$

(14,352,487

)

Less: deemed dividends

 

 

(1,704,305

)

 

 

-

 

 

 

(1,704,305

)

 

 

-

 

Net loss attributable to common shareholders

 

$

(6,402,379

)

 

$

(4,416,976

)

 

$

(10,985,489

)

 

$

(14,352,487

)

 

32


 

 

Range of intraday Bitcoin prices

 

 

 

 

 

Quarterly Reporting Periods Ended

Minimum Price

 

 

Maximum Price

 

December 31, 2022

$

15,486

 

 

$

21,474

 

March 31, 2023

$

16,489

 

 

$

29,178

 

June 30, 2023

$

24,750

 

 

$

31,422

 

September 30, 2023

$

24,915

 

 

$

31,838

 

December 31, 2023

$

26,544

 

 

$

44,800

 

March 31, 2024

$

38,512

 

 

$

73,798

 

June 30, 2024

$

56,500

 

 

$

72,777

 

September 30, 2024

$

49,050

 

 

$

70,000

 

 

 

 

 

 

 

Effective January 1, 2024, we adopted ASC 350-60 which required Bitcoin to be measured at fair value. See Note 1 - Summary of Significant Accounting Policies for more details on impact of implementation to the financial statements. As a result, the carrying value of each Bitcoin we held at the end of September 30, 2024 and each subsequent reporting period reflects the price of one Bitcoin quoted on the active exchange at the end of the reporting period. Therefore, negative swings in the market price of Bitcoin could have a material impact on our earnings and on the carrying value of our Bitcoin.

The following reflects the financial summary of Bitcoin holdings:

 

Bitcoin

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

September 30, 2023

 

Number of Bitcoin held

 

 

142.3

 

 

 

95.1

 

 

 

90.1

 

Carrying basis - per Bitcoin

 

$

58,409

 

 

$

35,816

 

 

$

24,932

 

Fair value - per Bitcoin

 

$

63,301

 

 

$

42,273

 

 

$

26,974

 

Carrying basis of Bitcoin

 

$

8,310,473

 

 

$

3,406,096

 

 

$

2,246,340

 

Fair value of Bitcoin

 

$

8,972,153

 

 

$

4,020,202

 

 

$

2,430,330

 

As of September 30, 2024 and December 31, 2023 approximately 79 Bitcoin (with an approximate fair value of $5.0 million) and nil Bitcoin were held in a custody account as collateral for the $5.0 million Liebel loan and were classified within "Digital assets - long-term" on the consolidated balance sheets.

The following is a summary of the average cost of revenues for mining each Bitcoin during the three and nine months ended September 30, 2024 and 2023:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Cost of Revenues - Analysis of costs to mine one Bitcoin (per Bitcoin amounts are actual)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bitcoin Mined

 

 

18.5

 

 

 

117.1

 

 

 

149.0

 

 

 

315.4

 

Digital mining revenues

 

$

1,127,455

 

 

$

3,283,473

 

 

$

8,618,436

 

 

$

8,342,646

 

Average revenue of each Bitcoin mined (1)

 

$

60,870

 

 

$

28,040

 

 

$

57,858

 

 

$

26,451

 

Hosting fee expense

 

$

730,716

 

 

$

2,708,473

 

 

$

5,742,773

 

 

$

6,737,971

 

Miner depreciation

 

 

2,347,437

 

 

 

1,457,272

 

 

 

7,107,294

 

 

 

3,423,383

 

Direct costs to mine including non-cash depreciation

 

$

3,078,153

 

 

$

4,165,745

 

 

$

12,850,067

 

 

$

10,161,354

 

Direct costs to mine one Bitcoin - hosting fees only

 

$

39,450

 

 

$

23,130

 

 

$

38,553

 

 

$

21,363

 

Direct costs to mine one Bitcoin - including miner depreciation expense

 

$

166,186

 

 

$

35,574

 

 

$

86,267

 

 

$

32,217

 

Cost of mining one Bitcoin as % of average Bitcoin mining revenue - hosting fees only

 

 

64.81

%

 

 

82.49

%

 

 

66.63

%

 

 

80.76

%

Cost of mining one Bitcoin as % of average Bitcoin mining revenue - including miner depreciation expense

 

 

273.02

%

 

 

126.87

%

 

 

149.10

%

 

 

121.80

%

(1) Average revenue of each Bitcoin mined is calculated by dividing the sum of Bitcoin mining revenue by the total number of Bitcoin mined during the respective periods. See the table "Range of intraday Bitcoin prices" for information on the range of intraday Bitcoin prices for quarterly periods.

 

33


 

The Company's Bitcoin unit activity during the nine months ended September 30, 2024 and 2023 was as follows:

 

September 30, 2024

 

 

September 30, 2023

 

Beginning of Year

 

95.1

 

 

 

54.9

 

Production of Bitcoin

 

149.0

 

 

 

315.4

 

Purchase of Bitcoin

 

-

 

 

 

2.0

 

Sale of Bitcoin

 

(101.5

)

 

 

(282.0

)

Fees

 

(0.3

)

 

 

(0.2

)

End of Period

 

142.3

 

 

 

90.1

 

 

The Three Months Ended September 30, 2024 compared with the Three Months Ended September 30, 2023

Revenues

During the three months ended September 30, 2024, total revenues decreased by $2.2 million, to $1.3 million from $3.4 million for the three months ended September 30, 2023.

Digital mining revenue decreased in the three months ended September 30, 2024 by $2.2 million to $1.1 million from $3.3 million for the three months ended September 30, 2023.

Bitcoin mining revenues are determined by two main drivers: quantity of Bitcoin mined and the price of Bitcoin on the date the Bitcoin is mined. During the three months ended September 30, 2024, we mined 18.4 Bitcoin with an average Bitcoin price of approximately $61 thousand as compared to 117.1 Bitcoin with an average Bitcoin price of approximately $28 thousand during the three months ended September 30, 2023. The decrease in Bitcoin mining revenue for the three months ended September 30, 2024 was attributable to the reduction in the number of Bitcoins mined during the period due to the temporary idling of mining machines that were in transit as well as the increased difficulty rate, which reduced our share of the global hashrate, offset in part by the increase in Bitcoin prices.

Operating Expenses

During the three months ended September 30, 2024, operating expenses decreased $0.9 million to $5.7 million from $6.6 million for the three months ended September 30, 2023. The increase in operating expenses is primarily due to the following factors:

Digital mining cost of revenues

Bitcoin mining costs decreased by $2.0 million to $0.7 million for the three months ended September 30, 2024 from $2.7 million for the three months ended September 30, 2023 due to the temporary idling of mining machines that were in transit and lower hosting costs per machine.

Staff costs and payroll

Compensation costs for three months ended September 30, 2024 increased by $0.2 million to $1.6 million from $1.3 million for the three months ended September 30, 2023 primarily due to the award of executive bonuses based on 2023 results offset in part by the reduction of stock based compensation associated with employee stock options.

Depreciation and amortization

Depreciation and amortization increased by $0.8 million to $2.3 million from $1.5 million for the three months ended September 30, 2024 primarily due to the change in useful life of mining machines from 5 years to 4 years.

Impairment loss on mined digital assets

Impairment loss on mined digital assets was nil and $0.4 million for the three months ended September 30, 2024 and 2023, respectively with no impairment recognized in 2024 due to the implementation of ASC 350-60 effective January 1, 2024.

Realized gain on sale of mined digital assets

Realized gain on sale of mined digital assets for the three months ended September 30, 2024 and 2023 was nil and $0.3 million, respectively.

Prior to adoption of ASC Topic 350-60 - Intangibles - Goodwill and Other - Crypto Assets, Bitcoin was classified as indefinite-lived intangible assets and were measured at cost less impairment. Additionally, in the previous guidance, subsequent increases in Bitcoin prices are not allowed to be recorded unrealized gains unless the Bitcoin is sold, at which point the gain is recognized. Accordingly, (gains) losses recognized on fair value of Bitcoin in fiscal year 2024 are not comparable to fiscal year 2023.

34


 

The Company sold 37 Bitcoins during the three months ended September 30, 2024 and 107 Bitcoins during the three months ended September 30, 2023.

Other Income (Expense)

The Company recognized an unrealized loss on securities of $0.4 million for the three months ended September 30, 2024 as compared to an unrealized loss of $0.8 million for the three months ended September 30, 2023 from the revaluation of Seastar's common stock and private placement warrants.

The Company recognized $98 thousand of interest income for the three months ended September 30, 2024 as compared to $40 thousand of interest income for the three months ended September 30, 2023 due to the payoff of a note payable by Seastar Medical in January 2024 while issuing a new loan of $2.8 million to a different entity in 2024.

The Company recognized $124 thousand of interest expense for the three months ended September 30, 2024 as compared to nil for the three months ended September 30, 2023 due to an increase in secured borrowings in 2024.

Income Tax Expense

During the three months ended September 30, 2024, the Company generated a $4.8 million net loss before income taxes and the Company increased its income tax valuation allowance by $1.2 million, which offset the Company’s incurred net income tax benefit of $1.2 million which resulted in no income tax expense being recognized for the three months ended September 30, 2024. During the three months ended September 30, 2023, the Company generated a $4.7 million net loss before income taxes and the Company increased its income tax valuation allowance by $1.4 million, which offset the Company’s incurred net income tax expense of $1.4 million, resulting in no income tax expense being recognized during the period.

Net Loss

During the three months ended September 30, 2024, net loss was $4.8 million as compared to net loss of $4.7 million for the three months ended September 30, 2023.

Net Loss Attributable to Non-Controlling Interest

The Company owns 69.5% of Sponsor. As such, there is a $0.1 million net loss for the three months ended September 30, 2024 attributable to the Non-Controlling Interest as compared to a $0.3 million net loss for the three months ended September 30, 2023.

Net Loss Attributable to LM Funding America, Inc.

During the three months ended September 30, 2024, net loss attributable to LM Funding America, Inc. was $4.7 million as compared to net loss of $4.4 million for the three months ended September 30, 2023.

Net Loss Attributable to Common Shareholders

During three months ended September 30, 2024, net loss attributable to common shareholders was increased by $1.7 million compared to net loss attributable to LM Funding America, Inc. due to deemed dividends related to warrant repricing. During the three months ended September 30, 2024, net loss attributable to common shareholders was $6.4 million as compared to $4.4 million for the three months ended September 30, 2023.

The Nine Months Ended September 30, 2024 compared with the Nine Months Ended September 30, 2023

Revenues

During the nine months ended September 30, 2024, total revenues increased by $0.1 million, to $9.0 million from $8.9 million for the nine months ended September 30, 2023.

Digital mining revenue increased in the nine months ended September 30, 2024 by $0.3 million to $8.6 million from $8.3 million for the nine months ended September 30, 2023.

Bitcoin mining revenues are determined by two main drivers: quantity of Bitcoin mined and the price of Bitcoin on the date the Bitcoin is mined. During the nine months ended September 30, 2024, we mined 148.9 Bitcoin with an average Bitcoin price of approximately $58 thousand as compared to 315.4 Bitcoin with an average Bitcoin price of approximately $26 thousand during the nine months ended September 30, 2023. The increase in Bitcoin mining revenue for the nine months ended September 30, 2024 was attributable to the increase in Bitcoin prices offset in part by the temporary idling of mining machines that were in transit as well as the increased difficulty rate, which reduced our share of the global hashrate.

Specialty finance revenue decreased in the nine months ended September 30, 2024 by $190 thousand to $396 thousand from $586 thousand for the nine months ended September 30, 2023.

35


 

Operating Expenses

During the nine months ended September 30, 2024, operating expenses increased $0.5 million to $17.7 million from $17.2 million for the nine months ended September 30, 2023. The increase in operating expenses is primarily due to the following factors:

Digital mining cost of revenues

Bitcoin mining costs decreased by $1.0 million to $5.8 million for the nine months ended September 30, 2024 from $6.7 million for the nine months ended September 30, 2023 due to the temporary idling of mining machines that were in transit and lower hosting costs per machine.

Staff costs and payroll

Compensation costs for nine months ended September 30, 2024 decreased by $1.1 million to $3.6 million from $4.7 million for the nine months ended September 30, 2023 primarily due to the reduction of stock based compensation associated with employee stock options offset in part by the award of executive bonuses based on 2023 results.

Depreciation and amortization

Depreciation and amortization increased by $3.6 million to $7.1 million for the nine months ended September 30, 2024 from $3.5 million for the nine months ended September 30, 2023 primarily due to the increased number of Bitcoin mining machines placed into service earning Bitcoins as well as the change in useful life of mining machines from 5 years to 4 years.

Professional fees

Professional fees increased by $0.4 million to $1.6 million for the nine months ended September 30, 2024 from $1.2 million for the nine months ended September 30, 2023 primarily due to $0.3 million of contract termination costs paid to a service provider.

Loss (gain) on fair value of Bitcoin, net

The gain on fair value of Bitcoin, net for the nine months ended September 30, 2024 and 2023 was $3.1 million and nil, respectively. As discussed in Note 2 above, the Company adopted the amendments per ASC 350-60 as of January 1, 2024, accordingly, we measured crypto assets at fair value in accordance with ASC Topic 820 - Fair Value Measurement and included the gains and losses from remeasurement in net income. The gain pertains to the change in Bitcoin's fair value from January 1, 2024, through September 30, 2024. The fair value of Bitcoin was approximately $63 thousand per Bitcoin at September 30, 2024 and $42 thousand per Bitcoin at December 31, 2023.

Impairment loss on mining equipment

The Company incurred a $1.2 million impairment and nil loss on mining equipment for the nine months ended September 30, 2024 and 2023, respectively, related to machines disposed of in April 2024.

Impairment loss on mined digital assets

Impairment loss on mined digital assets was nil and $0.8 million for the nine months ended September 30, 2024 and 2023, respectively with no impairment recognized in 2024 due to the implementation of ASC 350-60 effective January 1, 2024.

Realized gain on sale of mined digital assets

Realized gain on sale of mined digital assets for the nine months ended September 30, 2024 and 2023 was nil and $1.3 million respectively.

Prior to adoption of ASC 350-60 - Crypto Assets, Bitcoin was classified as indefinite-lived intangible assets and were measured at cost less impairment. Additionally, in the previous guidance, subsequent increases in Bitcoin prices are not allowed to be recorded (unrealized gains) unless the Bitcoin is sold, at which point the gain is recognized. Accordingly, gains (losses) recognized on fair value of Bitcoin in fiscal year 2024 are not comparable to fiscal year 2023.

The Company sold 101.5 Bitcoins during the nine months ended September 30, 2024 and 282.0 Bitcoins during the nine months ended September 30, 2023.

Other Income (Expense)

The Company recognized an unrealized loss on securities of $0.9 million for the nine months ended September 30, 2024 as compared to an unrealized loss of $10.3 million for the nine months ended September 30, 2023 from the revaluation of Seastar's common stock and private placement warrants.

The Company recognized $4 thousand on the sale of Bitmain coupons received from the purchase of Bitcoin mining equipment for the nine months ended September 30, 2024 compared to $0.6 million for the nine months ended September 30, 2023.

36


 

The Company recognized a reversal of a valuation allowance of nil and $1.0 million for the nine months ended September 30, 2024 and 2023, respectively, from the revaluation of the Symbiont note receivable and subsequent acquisition of the Symbiont assets. The Company also recognized an impairment loss of nil and $0.8 million for the nine months ended September 30, 2024 and 2023, respectively, related to impairment of Symbiont Assets.

The Company recognized $125 thousand of interest income for the nine months ended September 30, 2024 as compared to $211 thousand of interest income for the nine months ended September 30, 2023 due to the payoff of a note payable by Seastar Medical in January 2024 while issuing a new loan of $2.8 million to a different entity in 2024.

The Company recognized $232 thousand of interest expense for the nine months ended September 30, 2024 as compared to nil for the nine months ended September 30, 2023 due to an increase in secured borrowings.

Income Tax Expense

During the nine months ended September 30, 2024, the Company generated a $9.5 million net loss before income taxes and the Company increased its income tax valuation allowance by $2.4 million, which offset the Company’s incurred net income tax benefit of $2.4 million which resulted in no income tax expense being recognized during this period. This net activity resulted in no recognized income tax expense for the nine months ended September 30, 2024. During the nine months ended September 30, 2023, the Company generated a $17.5 million net loss before income taxes and the Company increased its income tax valuation allowance by $2.1 million, which offset the Company’s incurred net income tax expense of $2.1 million, resulting in no income tax expense being recognized during the period.

Net Loss

During the nine months ended September 30, 2024, net loss was $9.5 million as compared to net loss of $17.5 million for the nine months ended September 30, 2023.

Net Loss Attributable to Non-Controlling Interest

The Company owns 69.5% of Sponsor. As such, there is a $0.3 million net loss for the nine months ended September 30, 2024 attributable to the Non-Controlling Interest as compared to a $3.1 million net loss for the nine months ended September 30, 2023.

Net Loss Attributable to LM Funding America, Inc.

During the nine months ended September 30, 2024, net loss attributable to LM Funding America, Inc. was $9.3 million as compared to net loss of $14.4 million for the nine months ended September 30, 2023.

Net Loss Attributable to Common Shareholders

During nine months ended September 30, 2024, net loss attributable to common shareholders was increased by $1.7 million compared to net loss attributable to LM Funding America, Inc. due to deemed dividends related to warrant repricing. During the nine months ended September 30, 2024, net loss attributable to common shareholders was $11.0 million as compared to $14.4 million for the nine months ended September 30, 2023.

Liquidity and Capital Resources

General

Our primary sources of liquidity are our cash and cash equivalents, Bitcoin generated from our digital mining operations, proceeds from borrowings and cash from our note receivables. At September 30, 2024, we had cash, cash equivalents and Bitcoin, excluding $5.0 million Bitcoin held as collateral, of $9.9 million compared to cash, cash equivalents and Bitcoin of $5.8 million at December 31, 2023. As of September 30, 2024 and December 31, 2023, $5.0 million and nil of Bitcoin was pledged as collateral against outstanding borrowings. As of September 30, 2024, we had working capital of $8.2 million reflecting an increase of $0.8 million since December 31, 2023. We have access to equity financing through equity and debt financing. Cash management continues to be a top priority. We expect to incur negative operating cash flows as we work to increase our digital mining revenue and maintain operational efficiencies.

Our working capital needs may increase in the future as we continue to expand and enhance our operations. Our ability to raise additional funds for working capital through equity or debt financings or other sources may depend on the financial success of our then current business and successful implementation of our key strategic initiatives, financial, economic and market conditions and other factors, some of which are beyond our control. No assurance can be given that we will be successful in raising the required capital at a reasonable cost and at the required times, or at all. Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to be placed on our future financing and operating activities. If we require additional capital and are unsuccessful in raising that capital, we may not be able to continue our business operations in the cryptocurrency mining industry which could adversely impact our business, financial condition and results of operations.

37


 

 

As of September 30, 2024 and December 31, 2023, our liquidity was comprised of:

 

 

September 30, 2024

 

 

 

December 31, 2023

 

Cash and cash equivalents

$

 

5,913,215

 

 

$

 

2,401,831

 

Bitcoin - current portion

 

 

3,983,800

 

 

 

 

3,416,256

 

Marketable securities

 

 

18,844

 

 

 

 

17,860

 

End of Period

$

 

9,915,859

 

 

$

 

5,835,947

 

 

 

 

 

 

 

 

 

The Company's cash flow summary for the nine months ended September 30, 2024 and 2023 are as follows:

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

Cash Flows used in Operating Activities

 

$

(8,690,014

)

 

$

(2,609,712

)

Cash Flows provided by (used in) Investing Activities

 

 

4,230,632

 

 

 

(640,170

)

Cash Flows provided by (used in) Financing Activities

 

 

7,970,766

 

 

 

(519,117

)

Net increase (decrease) in Cash

 

 

3,511,384

 

 

 

(3,768,999

)

Cash - Beginning of Year

 

 

2,401,831

 

 

 

4,238,006

 

Cash - End of Period

 

$

5,913,215

 

 

$

469,007

 

Contractual Obligations

The Company has digital mining hosting contracts that expire between December 2024 and April 2025. These contracts currently require total monthly payments of approximately $200 thousand to $400 thousand monthly.

Cash from Operations

Net cash used in operations was $8.7 million during the nine months ended September 30, 2024 compared with net cash used in operations of $2.6 million during the nine months ended September 30, 2023. This change in cash used in operating activities was primarily driven by the classification of $6.8 million in Bitcoin proceeds from mining (i.e. Bitcoin) as investing activities during the nine months ended September 30, 2024 due to the adoption of ASU 350-60 as compared to the classification of mining revenues as operating activities for the nine months ended September 30, 2023. The mining of Bitcoin is considered a non cash item for operating purposes which totaled $8.6 million and $8.4 million for the nine months ended September 30, 2024 and 2023, respectively.

Cash from Investing Activities

For the nine months ended September 30, 2024 net cash provided by investing activities was $4.2 million as compared to net cash used in investing activities of $0.6 million for the nine months ended September 30, 2023. For the nine months ended September 30, 2024, the Company received net payments of approximately $1.4 million from SeaStar Medical related to the payment of outstanding notes receivable, and received proceeds of $6.8 million from the sale of digital assets while investing $1.2 million for capital expenditures including Bitcoin mining equipment which was offset in part by a $2.9 million investment in the Tech Infrastructure JV I LLC note receivable. For the nine months ended September 30, 2023 the Company received $1.8 million from SeaStar Medical related to the payment of outstanding notes receivable while investing $1.9 million for Bitcoin mining equipment and investing $0.4 million for the Symbiont Asset acquisition.

Cash from Financing Activities

Net cash provided by financing activities was $8.0 million for the nine months ended September 30, 2024 compared to $0.5 million used in financing activities for the nine months ended September 30, 2023. During the nine months ended September 30, 2024 and 2023, the Company received $2.3 million and nil of proceeds from equity offerings, respectively, and $6.4 million and nil of proceeds from borrowings, respectively.

Equity Financing Transactions

The Company had a cash infusion of $2.3 million and nil from equity financing transactions during the nine months ended September 30, 2024 and 2023, respectively, as described below.

On August 16, 2024, the Company and an institutional investor (the “Purchaser”) entered into a securities purchase agreement (the “Securities Purchase Agreement”), pursuant to which the Company agreed to issue to the Purchaser, (i) in a registered direct offering, 278,000 shares (the “Shares”) of the Company’s common stock and pre-funded warrants to purchase 590,185 shares of common stock (the “Pre-Funded Warrants”) with an exercise price of $0.0001 per share, and (ii) in a concurrent private placement, Series A warrants to purchase 868,185 shares of common stock (the “Series A Common Warrants”) and Series B warrants to purchase 868,185 shares of common stock (the “Series B Common Warrants” and together with the Series A Common Warrants, the “Common Warrants”), each with an exercise price of $2.98. Such registered direct offering and concurrent private placement are referred to herein as the

38


 

“Transactions.” The combined effective offering price for each Share (or pre-funded warrant in lieu thereof) and accompanying Series A Warrant and Series B Warrant in the Transaction was $2.98. The Series A Common Warrants will expire on the fifth anniversary of the Stockholder Approval Date and the Series B Common Warrants will expire on the second anniversary of the Stockholder Approval Date. The Pre-Funded Warrants will not expire and will be exercisable commencing on the date of issuance and at any time until all of the Pre-Funded Warrants are exercised in full. The Transactions closed on August 19, 2024. In connection with the Transactions, on August 16, 2024, the Company entered into a placement agency agreement with Maxim Group LLC (the “Placement Agent”), pursuant to which the Company engaged the Placement Agent as the exclusive placement agent for the Company. The Company agreed to pay the Placement Agent a cash fee equal to 7.5% of the aggregate gross proceeds raised in the Transactions and reimburse the Placement Agent for certain of its expenses in an aggregate amount up to $60,000. The Company received aggregate gross proceeds from the Transactions of approximately $2.6 million, before deducting fees to the Placement Agent of approximately $0.3 million and other estimated offering expenses payable by the Company of approximately $0.2 million.

Certain outstanding and exercisable warrants include price protection provisions requiring a reduction in the instrument's exercise price in the event that the Company subsequently issues shares at a purchase price, or warrants at an exercise price, lower than the instrument's original exercise price. As a result of the Transactions, the provision was triggered and the exercise price of 1,247,807 warrants was reduced from $30.00 to $2.88. In accordance with ASC 260, when an instrument's exercise price is reduced in accordance with a price protection provision, the issuer is required to determine the value that was transferred to the holder of the warrant as calculated by comparing the hypothetical fair value of the warrant immediately before and immediately after the exercise price reduction and record the amount as a reduction to retained earnings and increase to additional paid in capital (i.e. deemed dividend). Due to the absence of retained earnings, the Company recorded the transaction within additional paid in capital, which resulted in a nil net impact to the statements of equity. Loss attributable to common shareholders was increased by the calculated value transferred to the holder of $1.7 million in the basic and diluted EPS calculations for the three and nine months ended September 30, 2024 and nil in the basic and diluted EPS calculations for the three and nine months ended September 30, 2023. On September 25, 2024, 149,185 of the Pre-Funded Warrants were exercised for $0.0001 per share.

On August 9, 2024, the Company issued 29,674 shares of common stock pursuant to a termination agreement with a service provider which required the delivery of such shares and a cash payment of $150 thousand. The total fair value of the shares at the time of issuance was approximately $100 thousand, of which we expensed $100 thousand and nil for the three and nine months ended September 30, 2024 and 2023, respectively.

Debt

On May 13, 2024, the Company entered into a $1.5 million secured loan ("Secured Note") with Brown Family Enterprises LLC which pays ten percent (10%) interest per annum, simple interest on a monthly basis until the Secured Note is paid in full. The note matures on May 14, 2025. The Company granted to the holders of the Secured Note a secured interest in substantially all of the Company's assets and interests.

On August 6, 2024, the Company entered into a $5.0 million senior secured term loan agreement ("Senior Note") with SE & AJ Liebel Limited Partnership ("Liebel"). The Senior Note is secured by Bitcoin with a fair market value equal to no less than $5.0 million which is held as collateral in a specified custody account. The Company has also granted Liebel a first perfected security interest in substantially all the assets of the Company. Further, in connection with the Senior Note, the Company entered into an Intercreditor Agreement, dated August 6, 2024 (the “Intercreditor Agreement”), with Brown Family, pursuant to which the First Lien Obligations and the Second Lien Obligations (as each are defined in the Intercreditor Agreement) are subject to customary intercreditor arrangements. The loan bears interest at a rate of 12.0% per annum and will mature on August 6, 2026 (the “Maturity Date”). The Company will make monthly interest payments in the amount of $50,000 each month until the Maturity Date, and on such date the entire principal balance, together with accrued and unpaid interest, shall become payable.

39


 

Debt of the Company consisted of the following at September 30, 2024 and December 31, 2023:

 

 

September 30, 2024

 

 

December 31, 2023

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $14,040 was required upfront. Two installment payments of $14,830 and eight installment payments of $717 are to be made over the loan term. The note matures on July 1, 2025. Annualized interest is 10.4%.

 

 

20,564

 

 

 

-

 

 

 

 

 

 

 

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $3,438 was required upfront and equal installment payments of $3,658 to be made over a 11 month period. The note matured on July 1, 2024. Annualized interest is 12.05%.

 

-

 

 

 

21,945

 

 

 

 

 

 

 

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $36,544 was required upfront and equal installment payments of $41,879 to be made over an 10 month period. The note matured on August 1, 2024. Annualized interest is 9.6%.

 

 

-

 

 

 

335,022

 

 

 

 

 

 

 

 

Financing agreement with Imperial PFS that is unsecured. Down payment of $30,000 was required upfront and equal installment payments of $35,103 to be made over a 6 month period. The note matured on June 1, 2024. Annualized interest is 12.05%.

 

 

-

 

 

 

210,619

 

 

 

 

 

 

 

 

Secured loan with Brown Family Enterprises LLC. The note matures on May 14, 2025. Interest is 10% per annum.

 

 

1,500,000

 

 

 

-

 

 

 

 

 

 

 

 

Loan with SE & SJ Liebel Limited Partnership. $5.0 million of Bitcoin has been pledged as collateral. The note matures on August 6, 2026. Interest is 12% per annum.

 

 

5,000,000

 

 

 

-

 

 

 

 

 

 

 

 

Debt discount

 

 

(155,916

)

 

 

 

 

 

$

6,364,648

 

 

$

567,586

 

The following table presents maturities of debt on an undiscounted basis as of September 30, 2024:

Maturity

 

Amount

 

2024

 

$

16,263

 

2025

 

$

1,504,301

 

2026

 

$

5,000,000

 

 

$

6,520,564

 

 

 

 

 

Non-GAAP Financial Measures

Our reported results are presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We also disclose Earnings before Interest, Tax, Depreciation and Amortization ("EBITDA") and Core Earnings before Interest, Tax, Depreciation and Amortization ("Core EBITDA") which adjusts for unrealized loss on investment and equity securities, impairment loss on mined digital assets, impairment of long-lived assets, impairment of prepaid hosting deposits, contract termination costs and stock compensation expense and option expense, all of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of Bitcoin miners.

The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA:

40


 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,803,117

)

 

$

(4,667,856

)

 

 

$

(9,546,480

)

 

$

(17,472,808

)

Interest expense

 

 

124,035

 

 

 

-

 

 

 

 

231,754

 

 

 

-

 

Depreciation and amortization

 

 

2,349,634

 

 

 

1,516,873

 

 

 

 

7,115,404

 

 

 

3,487,866

 

Income (loss) before interest, taxes & depreciation

 

$

(2,329,448

)

 

$

(3,150,983

)

 

 

$

(2,199,322

)

 

$

(13,984,942

)

Unrealized loss on investment and equity securities

 

 

346,866

 

 

 

778,078

 

 

 

 

852,624

 

 

 

10,317,613

 

Gain on adjustment of note receivable allowance

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(1,052,543

)

Impairment loss on mined digital assets

 

 

-

 

 

 

383,497

 

 

 

 

-

 

 

 

822,650

 

Impairment loss on prepaid hosting deposits

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

36,691

 

Costs associated with At-the-Market Equity program

 

 

-

 

 

 

-

 

 

 

 

119,050

 

 

 

-

 

Contract termination costs

 

 

250,001

 

 

 

-

 

 

 

 

250,001

 

 

 

-

 

Impairment loss on Symbiont assets

 

 

-

 

 

 

750,678

 

 

 

 

-

 

 

 

750,678

 

Impairment loss on mining equipment

 

 

-

 

 

 

-

 

 

 

 

1,188,058

 

 

 

-

 

Stock compensation and option expense

 

 

110,806

 

 

 

621,827

 

 

 

 

408,737

 

 

 

2,528,852

 

Core income (loss) before interest, taxes & depreciation

 

$

(1,621,775

)

 

$

(616,903

)

 

 

$

619,148

 

 

$

(581,001

)

 

Critical Accounting Estimates

Our financial statements are prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of the consolidated financial statements in conformity with GAAP requires our management to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure or inclusion of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period. Our critical accounting policies include revenue recognition, digital assets, and policies related to long-lived assets. We consider our critical accounting estimates to be those related to long-lived asset impairment assessments.

There have been no material changes to our critical accounting policies and estimates as compared to those disclosed in our Annual Report on Form 10-K. For a description of our critical accounting policies and estimates, see Part I, Item 1, Note 1, "Summary of Significant Accounting Policies" in our notes to the consolidated financial statements in this Quarterly Report on Form 10-Q.

Recent Accounting Pronouncements

Please refer to Note 1 in our unaudited consolidated financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of September 30, 2024.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to make disclosures under this item.

 

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of September 30, 2024.

41


 

(b) Changes in internal control over financial reporting.

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

42


 

PART II. OTHER INFORMATION

 

Legal Proceedings are set forth under Note 7 "Commitments and Contingencies" included in Part I, Item 1 of this Quarterly Report on Form 10-Q and are incorporated herein by reference.

 

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Sales of Unregistered Securities.

None.

(b) Use of Proceeds.

None.

(c) Repurchase of Securities.

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

a) None.

 

b) None.

 

c) During the three months ended September 30, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified, or terminated any contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in the Securities and Exchange Commission’s rules).

43


 

Item 6. Exhibits

The following documents are filed as a part of this report or are incorporated herein by reference.

 

EXHIBIT

NUMBER

DESCRIPTION

3.1

Certificate of Incorporation of LM Funding America, Inc., as amended (incorporated by reference to Exhibit 3.1 to the Form 10-Q filed on August 13, 2024)

3.2

Restated By-Laws of LM Funding America, Inc. (incorporated by reference to Exhibit 3.2 to the Form 10-Q filed on November 17, 2022)

4.1

Form of Series A Common Warrant (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on August 19, 2024)

4.2

Form of Series B Common Warrant (incorporated by reference to Exhibit 4.2 to the Form 8-K filed on August 19, 2024)

4.3

Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.3 to the Form 8-K filed on August 19, 2024)

4.4

Promissory Note, dated August 6, 2024 (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on August 12, 2024)

10.1

Form of Securities Purchase Agreement, dated August 16, 2024, by and between LM Funding America, Inc. and Purchaser (as defined therein) (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on August 19, 2024)

10.2

Loan Agreement, dated as of August 6, 2024, by and among the Company, LM Funding, LLC, US Digital Mining and Hosting Co., LLC, and SE & AJ Liebel Limited Partnership (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on August 12, 2024)

10.3

Security Agreement, dated as of August 6, 2024, by the Company in favor of SE & AJ Liebel Limited Partnership (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on August 12, 2024)

10.4

Pledge Agreement, dated as of August 6, 2024, by and between the Company and SE & AJ Liebel Limited Partnership (incorporated by reference to Exhibit 10.3 to the Form 8-K filed on August 12, 2024)

10.5

Commercial Guaranty, dated August 6, 2024, by LM Funding, LLC (incorporated by reference to Exhibit 10.4 to the Form 8-K filed on August 12, 2024)

10.6

Commercial Guaranty, dated August 6, 2024, by US Digital Mining and Hosting Co., LLC (incorporated by reference to Exhibit 10.5 to the Form 8-K filed on August 12, 2024)

10.7

Security Agreement, dated as of August 6, 2024, by LM Funding, LLC in favor of SE & AJ Liebel Limited Partnership (incorporated by reference to Exhibit 10.6 to the Form 8-K filed on August 12, 2024)

10.8

Security Agreement, dated as of August 6, 2024, by US Digital Mining and Hosting Co., LLC in favor of SE & AJ Liebel Limited Partnership (incorporated by reference to Exhibit 10.7 to the Form 8-K filed on August 12, 2024)

31.1*

Rule 13a – 14(a) Certification of the Principal Executive Officer

31.2*

Rule 13a – 14(a) Certification of the Principal Financial Officer

32.1*

Written Statement of the Principal Executive Officer, Pursuant to 18 U.S.C. § 1350

   32.2*

Written Statement of the Principal Financial Officer, Pursuant to 18 U.S.C. § 1350

 

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Filed herewith.

44


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:

LM FUNDING AMERICA, INC.

 

 

 

 

Date: November 13, 2024

By:

/s/ Bruce M. Rodgers

Bruce M. Rodgers

Chief Executive Officer and Chairman of the Board

(Principal Executive Officer)

 

 

 

 

Date: November 13, 2024

By:

/s/ Richard Russell

Richard Russell

Chief Financial Officer

(Principal Accounting Officer)

 

 

45